| Revenue | NOK 20M | +0% |
| EBITDA | NOK -56K | -109% |
| Net profit | NOK -219K | -164% |
| Total assets | NOK 5,8M | -14% |
| Equity | NOK 3,3M | -6% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 354 | 18 297 | 19 171 | 20 031 | 20 020 |
| Staff expenses | −4 043 | −4 299 | −5 087 | −5 650 | −6 699 |
| EBITDA | 1 077 | 942 | 256 | 615 | −56 |
| Depreciation & amort. | −113 | −173 | −145 | −99 | −120 |
| EBIT | 964 | 769 | 111 | 516 | −176 |
| Net financials | −17 | 30 | −114 | −74 | −43 |
| Profit before tax | 947 | 799 | −3 | 442 | −219 |
| Tax | 212 | 178 | −0 | 98 | −0 |
| Net profit | 735 | 621 | −3 | 344 | −219 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 983 | 5 517 | 6 366 | 6 741 | 5 778 |
| Equity | 2 545 | 3 165 | 3 162 | 3 506 | 3 288 |
| Long-term debt | 7 | 292 | 180 | 123 | 230 |
| Short-term debt | 2 431 | 2 060 | 3 023 | 3 112 | 2 260 |
| Total debt | 2 438 | 2 352 | 3 203 | 3 234 | 2 490 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ER Deputy Member | Deputy Member | 2013 |
RP Chief Executive Officer | Chief Executive Officer | 2013 |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eva Ranheim | Deputy Member | 0 companies |
| Roy Paulsen | Chief Executive Officer | 0 companies |