| Revenue | NOK 0 | — |
| EBITDA | NOK -22K | +60% |
| Net profit | NOK 1,6M | +22% |
| Total assets | NOK 2,5M | +32% |
| Equity | NOK 2,4M | +33% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 210 | 1 393 | 1 437 | 1 818 | 1 803 | 1 748 | 1 311 | 2 000 | 1 277 | 0 | 0 |
| Staff expenses | −0 | −268 | −0 | −363 | −613 | −767 | −676 | −711 | −767 | −866 | −0 | −0 |
| EBITDA | 0 | 604 | 918 | 504 | 741 | 640 | 711 | 419 | 1 021 | 98 | −56 | −22 |
| Depreciation & amort. | −0 | −0 | −13 | −42 | −36 | −40 | −32 | −26 | −21 | −16 | −13 | −10 |
| EBIT | 0 | 604 | 905 | 463 | 705 | 600 | 679 | 393 | 1 001 | 81 | −69 | −33 |
| Net financials | 0 | 134 | −0 | 261 | 210 | 249 | 631 | 1 000 | 979 | 1 246 | 1 353 | 1 608 |
| Profit before tax | 0 | 739 | 905 | 723 | 915 | 849 | 1 310 | 1 393 | 1 979 | 1 327 | 1 284 | 1 575 |
| Tax | −0 | 167 | 245 | 118 | 172 | 138 | 153 | 86 | 222 | 25 | 5 | 17 |
| Net profit | 0 | 572 | 660 | 605 | 744 | 711 | 1 158 | 1 306 | 1 757 | 1 302 | 1 279 | 1 559 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 897 | 1 763 | 1 573 | 2 104 | 2 015 | 2 287 | 1 615 | 2 011 | 2 728 | 1 920 | 2 528 |
| Equity | 30 | 602 | 662 | 1 017 | 1 561 | 1 472 | 1 789 | 1 096 | 1 553 | 1 555 | 1 818 | 2 413 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 295 | 1 101 | 556 | 543 | 544 | 498 | 519 | 458 | 1 173 | 102 | 115 |
| Total debt | 0 | 295 | 1 101 | 556 | 543 | 544 | 498 | 519 | 458 | 1 173 | 102 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bård Nikolai Hjelmen | Chief Executive Officer | 0 companies |