| Revenue | NOK 1,9M | +73% |
| EBITDA | NOK 1,5M | +93% |
| Net profit | NOK -1,6M | -269% |
| Total assets | NOK 12,4M | -32% |
| Equity | NOK -866K | -223% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 271 | 514 | 956 | 169 | 434 | 908 | 1 077 | 2 420 | 1 364 | 1 117 | 1 927 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −20 | 164 | 389 | 855 | 84 | 178 | 462 | 850 | 1 701 | 1 022 | 802 | 1 547 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −273 | −273 |
| EBIT | −20 | 164 | 389 | 855 | 84 | 178 | 462 | 850 | 1 701 | 1 022 | 529 | 1 275 |
| Net financials | −9 | −139 | −233 | −359 | −354 | −480 | −574 | −561 | −657 | −934 | −1 135 | −3 006 |
| Profit before tax | −29 | 25 | 155 | 496 | −270 | −302 | −112 | 289 | 1 045 | 88 | −606 | −1 731 |
| Tax | −8 | 7 | 39 | 118 | −69 | −70 | −25 | 64 | 232 | 281 | −181 | −160 |
| Net profit | −21 | 18 | 116 | 379 | −202 | −232 | −87 | 225 | 812 | −193 | −426 | −1 571 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 661 | 2 986 | 6 333 | 9 365 | 12 930 | 14 440 | 14 589 | 14 811 | 21 479 | 18 045 | 18 266 | 12 447 |
| Equity | 9 | 967 | 1 084 | 1 462 | 391 | 159 | 71 | 297 | 1 109 | 916 | 705 | −866 |
| Long-term debt | 2 629 | 1 995 | 4 765 | 7 863 | 12 539 | 14 281 | 14 230 | 14 326 | 18 268 | 16 221 | 16 196 | 13 165 |
| Short-term debt | 24 | 24 | 484 | 41 | 0 | −0 | 287 | 189 | 2 102 | 908 | 1 365 | 148 |
| Total debt | 2 652 | 2 019 | 5 249 | 7 903 | 12 539 | 14 281 | 14 517 | 14 515 | 20 370 | 17 129 | 17 561 | 13 313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jørn Eirik Mortensen | Deputy Member | 0 companies |
| Tore Botnmark | Chairman | 0 companies |