| Revenue | NOK 18,8M | +30% |
| EBITDA | NOK 3,3M | +182% |
| Net profit | NOK 1,4M | +321% |
| Total assets | NOK 8,2M | +1% |
| Equity | NOK 4,3M | +46% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 373 | 2 653 | 3 858 | 5 511 | 12 252 | 10 327 | 8 706 | 8 709 | 12 163 | 14 526 | 18 838 |
| Staff expenses | −597 | −599 | −963 | −1 544 | −2 869 | −3 334 | −2 716 | −2 582 | −3 604 | −4 185 | −3 311 |
| EBITDA | 1 066 | 1 213 | 1 581 | 1 883 | 3 949 | 2 683 | 1 685 | 1 645 | 1 846 | 1 180 | 3 329 |
| Depreciation & amort. | −87 | −70 | −379 | −680 | −766 | −849 | −1 361 | −1 474 | −1 607 | −1 539 | −1 324 |
| EBIT | 978 | 1 143 | 1 203 | 1 203 | 3 184 | 1 834 | 324 | 171 | 239 | −359 | 2 005 |
| Net financials | −46 | −34 | −44 | −55 | −92 | −66 | −166 | −169 | −200 | −423 | −273 |
| Profit before tax | 932 | 1 109 | 1 159 | 1 147 | 3 092 | 1 769 | 158 | 2 | 39 | −782 | 1 732 |
| Tax | 253 | 300 | 289 | 275 | 794 | 310 | 37 | 1 | 9 | −172 | 381 |
| Net profit | 679 | 809 | 870 | 872 | 2 298 | 1 458 | 121 | 1 | 30 | −610 | 1 351 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 297 | 1 961 | 4 003 | 5 496 | 7 914 | 9 480 | 10 198 | 9 493 | 9 436 | 8 113 | 8 218 |
| Equity | 575 | 1 254 | 1 823 | 2 195 | 3 693 | 4 552 | 4 533 | 4 090 | 3 770 | 2 960 | 4 310 |
| Long-term debt | 687 | 498 | 1 186 | 1 982 | 1 670 | 3 202 | 4 796 | 4 418 | 4 427 | 3 815 | 2 511 |
| Short-term debt | 36 | 209 | 993 | 1 319 | 2 551 | 1 727 | 869 | 985 | 1 238 | 1 338 | 1 397 |
| Total debt | 722 | 707 | 2 180 | 3 301 | 4 221 | 4 929 | 5 665 | 5 403 | 5 665 | 5 153 | 3 908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
AB Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Kåre Dunseth | Chief Executive Officer | 0 companies |
| Anders Bjørneby | Deputy Member | 0 companies |