| Revenue | NOK 5M | +77% |
| EBITDA | NOK 4,2M | +163% |
| Net profit | NOK 2,7M | +378% |
| Total assets | NOK 13,2M | -20% |
| Equity | NOK 6,4M | +71% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98 | 544 | 1 898 | 873 | 1 374 | 2 005 | 1 732 | 2 015 | 1 815 | 2 415 | 2 829 | 5 019 |
| Staff expenses | −0 | −0 | −60 | −23 | −2 | −0 | −0 | −0 | −0 | −0 | −10 | −10 |
| EBITDA | 3 | 409 | 1 358 | 588 | 935 | 1 436 | 589 | 769 | 1 126 | 1 496 | 1 594 | 4 191 |
| Depreciation & amort. | −6 | −102 | 37 | −35 | −39 | −40 | −32 | −24 | −15 | −67 | −36 | −21 |
| EBIT | −3 | 307 | 1 395 | 553 | 896 | 1 396 | 557 | 745 | 1 111 | 1 429 | 1 558 | 4 170 |
| Net financials | −31 | −264 | −271 | −300 | −491 | −623 | −480 | −672 | −507 | −671 | −842 | −754 |
| Profit before tax | −34 | 43 | 1 124 | 253 | 406 | 772 | 77 | 72 | 604 | 757 | 715 | 3 416 |
| Tax | −0 | 2 | 306 | 64 | 100 | 175 | −14 | −45 | 133 | 169 | 158 | 752 |
| Net profit | −34 | 40 | 818 | 189 | 305 | 597 | 91 | 118 | 471 | 589 | 557 | 2 664 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 426 | 4 935 | 6 199 | 7 918 | 13 029 | 11 732 | 16 019 | 15 827 | 16 613 | 16 109 | 16 463 | 13 226 |
| Equity | −4 | 36 | 210 | 299 | 604 | 1 201 | 1 292 | 1 354 | 2 592 | 3 181 | 3 738 | 6 402 |
| Long-term debt | 3 391 | 4 499 | 4 792 | 7 068 | 11 863 | 10 037 | 14 578 | 14 429 | 13 752 | 12 812 | 12 425 | 6 527 |
| Short-term debt | 39 | 400 | 1 197 | 552 | 562 | 493 | 149 | 44 | 269 | 116 | 300 | 296 |
| Total debt | 3 430 | 4 899 | 5 989 | 7 620 | 12 425 | 10 530 | 14 727 | 14 472 | 14 021 | 12 928 | 12 724 | 6 823 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2015 | — | — | |
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Joar Sæther | Deputy Chairman | 0 companies |
| Geir Jostein Sliper | Chairman | 0 companies |