| Revenue | NOK 3,8M | -26% |
| EBITDA | NOK 1,1M | -62% |
| Net profit | NOK 739K | -66% |
| Total assets | NOK 6,8M | +5% |
| Equity | NOK 5,7M | +15% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 011 | 1 746 | 2 010 | 2 941 | 3 472 | 3 993 | 3 378 | 2 963 | 4 848 | 5 183 | 3 847 |
| Staff expenses | −0 | −872 | −1 079 | −1 019 | −1 510 | −1 860 | −2 270 | −1 657 | −1 487 | −2 734 | −1 322 | −1 944 |
| EBITDA | −15 | 1 399 | −94 | 363 | 481 | 963 | 705 | 978 | 637 | 528 | 2 919 | 1 106 |
| Depreciation & amort. | −0 | −539 | −164 | −28 | −143 | −140 | −152 | −165 | −177 | −187 | −187 | −175 |
| EBIT | −15 | 860 | −257 | 336 | 339 | 823 | 554 | 813 | 460 | 341 | 2 732 | 931 |
| Net financials | 0 | −49 | −101 | −118 | −113 | −103 | −99 | −74 | −47 | −34 | 62 | 34 |
| Profit before tax | −15 | 811 | −359 | 217 | 226 | 720 | 455 | 739 | 413 | 306 | 2 794 | 964 |
| Tax | −4 | 219 | −104 | 49 | 49 | 153 | 100 | 163 | 91 | 70 | 615 | 226 |
| Net profit | −11 | 592 | −255 | 169 | 177 | 567 | 355 | 576 | 322 | 236 | 2 179 | 739 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 | 4 385 | 3 264 | 4 773 | 3 842 | 3 927 | 4 089 | 4 150 | 4 045 | 3 893 | 6 483 | 6 777 |
| Equity | 19 | 612 | 357 | 525 | 702 | 1 270 | 1 625 | 2 201 | 2 523 | 2 759 | 4 938 | 5 677 |
| Long-term debt | 0 | 2 786 | 2 196 | 1 112 | 2 684 | 2 372 | 1 971 | 1 568 | 1 137 | 691 | 266 | 262 |
| Short-term debt | 15 | 988 | 711 | 3 135 | 455 | 285 | 493 | 381 | 385 | 442 | 1 279 | 839 |
| Total debt | 15 | 3 773 | 2 907 | 4 248 | 3 140 | 2 657 | 2 464 | 1 949 | 1 522 | 1 133 | 1 545 | 1 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Morten Caspersen | Chief Executive Officer | 0 companies |