| Revenue | NOK 1,1M | +31% |
| EBITDA | NOK -121K | +65% |
| Net profit | NOK -1,2M | +18% |
| Total assets | NOK 5,4M | -18% |
| Equity | NOK -4,8M | -29% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 52 | 21 | 798 | 377 | 505 | 562 | 643 | 841 | 1 100 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 |
| EBITDA | −8 | −7 | −191 | −1 403 | −1 206 | −1 513 | −1 997 | −1 540 | −1 587 | −349 | −121 |
| Depreciation & amort. | −0 | −0 | −0 | −13 | −977 | −1 201 | −1 204 | −1 206 | −1 201 | −1 161 | −1 117 |
| EBIT | −8 | −7 | −191 | −1 416 | −2 183 | −2 714 | −3 201 | −2 747 | −2 789 | −1 510 | −1 238 |
| Net financials | 0 | 0 | 0 | −6 | 4 | 4 | −1 | 3 | 5 | 1 | 1 |
| Profit before tax | −8 | −7 | −191 | −1 423 | −2 179 | −2 710 | −3 202 | −2 744 | −2 784 | −1 509 | −1 237 |
| Tax | −0 | −0 | −0 | −0 | −0 | −533 | −667 | −521 | −0 | −0 | −0 |
| Net profit | −8 | −7 | −191 | −1 423 | −2 179 | −2 177 | −2 535 | −2 223 | −2 784 | −1 509 | −1 237 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 | 16 | 2 355 | 12 069 | 17 232 | 17 811 | 19 271 | 17 021 | 7 818 | 6 606 | 5 449 |
| Equity | 16 | 9 | −182 | −1 010 | 298 | 99 | −159 | −535 | −2 219 | −3 728 | −4 794 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 9 571 | 9 571 | 9 571 |
| Short-term debt | 0 | 7 | 2 537 | 13 079 | 16 934 | 17 688 | 19 430 | 17 556 | 466 | 763 | 672 |
| Total debt | 0 | 7 | 2 537 | 13 079 | 16 934 | 17 712 | 19 430 | 17 556 | 10 037 | 10 334 | 10 242 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trysilsetra As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Hærra | Chairman | 0 companies |
| Robert Hagen | Board of Directors | 0 companies |