| Revenue | NOK 0 | — |
| EBITDA | NOK -34K | +33% |
| Net profit | NOK -27K | +33% |
| Total assets | NOK 5,2M | +0% |
| Equity | NOK 35K | -43% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | −30 | −28 | −22 | −33 | −39 | −37 | −41 | −37 | −44 | −51 | −34 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | −30 | −28 | −22 | −33 | −39 | −37 | −41 | −37 | −44 | −51 | −34 |
| Net financials | −25 | −273 | −222 | −26 | 396 | 24 | 56 | 156 | 37 | 0 | 0 | 0 |
| Profit before tax | −26 | −303 | −250 | −48 | 363 | −15 | 20 | 115 | 0 | −44 | −51 | −34 |
| Tax | −9 | −82 | −56 | −7 | −2 | 3 | 4 | 25 | −0 | −10 | −11 | −8 |
| Net profit | −18 | −221 | −193 | −41 | 364 | −18 | 15 | 90 | 0 | −34 | −40 | −27 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 042 | 4 880 | 4 834 | 4 892 | 4 777 | 4 770 | 4 799 | 4 883 | 4 883 | 5 109 | 5 246 | 5 224 |
| Equity | 22 | −162 | −300 | −341 | 48 | 31 | 46 | 135 | 135 | 101 | 62 | 35 |
| Long-term debt | 5 000 | 5 000 | 5 121 | 5 233 | 4 724 | 4 736 | 4 752 | 4 745 | 4 745 | 5 008 | 5 183 | 5 183 |
| Short-term debt | 20 | 41 | 13 | 0 | 4 | 4 | 1 | 2 | 2 | 0 | 1 | 6 |
| Total debt | 5 020 | 5 041 | 5 134 | 5 233 | 4 728 | 4 740 | 4 753 | 4 748 | 4 748 | 5 008 | 5 184 | 5 189 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karlstad Holding As | Company | 33.3% | 33.3% | 2022 |
Tons Holding As | Company | 33.3% | 33.3% | 2022 |
Roseid Holding As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Tønsberg | Chairman | 0 companies |
| Anette Holt Tønsberg | Chairman | 0 companies |
| Torkil Jan Røseid | Board of Directors | 0 companies |
| Tom-Daniel Karlstad | Board of Directors | 0 companies |