| Revenue | NOK 27,1M | +19% |
| EBITDA | NOK 1,8M | +331% |
| Net profit | NOK 1,3M | +1843% |
| Total assets | NOK 16M | +15% |
| Equity | NOK 9,2M | +16% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 825 | 19 993 | 18 774 | 22 661 | 27 070 |
| Staff expenses | −13 261 | −13 572 | −14 377 | −14 972 | −18 044 |
| EBITDA | 66 | 181 | −3 976 | 408 | 1 758 |
| Depreciation & amort. | −379 | −318 | −152 | −115 | −90 |
| EBIT | −313 | −137 | −4 128 | 293 | 1 668 |
| Net financials | −6 | −122 | −18 | −107 | −44 |
| Profit before tax | −319 | −259 | −4 146 | 186 | 1 624 |
| Tax | −63 | −50 | 86 | 121 | 361 |
| Net profit | −256 | −209 | −4 232 | 65 | 1 263 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 485 | 12 638 | 11 008 | 13 918 | 16 012 |
| Equity | 2 300 | 2 090 | 2 858 | 7 924 | 9 188 |
| Long-term debt | 1 101 | 3 378 | 0 | 121 | 16 |
| Short-term debt | 4 084 | 7 168 | 8 150 | 5 874 | 6 807 |
| Total debt | 5 185 | 10 546 | 8 150 | 5 995 | 6 823 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
PI Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
OK Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
FM Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Deputy Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole-Anders Karlsen Midtskog | Chief Executive Officer | 0 companies |
| Pål Ivar Lauritzen | Chief Executive Officer | 0 companies |
| Ole-Anders Kartnes Midtskog | Chief Executive Officer | 0 companies |
| Finn Magnus Rogne-Hansen | Chief Executive Officer | 0 companies |
| Emil Inversini | Board of Directors | 0 companies |
| Johan Arnt Mettevoll | Board of Directors | 0 companies |
| Jannicke Amundsen Bricaud | Board of Directors | 0 companies |
| Joakim Kase | Deputy Chairman | 0 companies |
| Ole Laurits Lønnum | Chairman | 0 companies |
| Jon Martin Østby | Deputy Chairman | 0 companies |