| Revenue | NOK 871K | +2% |
| EBITDA | NOK -220K | -216% |
| Net profit | NOK -193K | -195% |
| Total assets | NOK 1,3M | +1% |
| Equity | NOK -683K | -39% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 608 | 693 | 643 | 629 | 979 | 931 | 867 | 900 | 772 | 851 | 871 |
| Staff expenses | −136 | −136 | −109 | −136 | −129 | −129 | −136 | −136 | −145 | −144 | −209 |
| EBITDA | −94 | 87 | 124 | −688 | 234 | 321 | 139 | 271 | 104 | 189 | −220 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −94 | 87 | 124 | −688 | 234 | 321 | 139 | 271 | 104 | 189 | −220 |
| Net financials | −34 | −4 | 0 | 1 | −29 | −20 | −20 | −18 | −10 | 15 | 67 |
| Profit before tax | −128 | 83 | 124 | −687 | 205 | 301 | 120 | 253 | 94 | 204 | −153 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −118 | 92 | 124 | −687 | 205 | 301 | 120 | 256 | 101 | 204 | −193 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 170 | 276 | 357 | 393 | 523 | 706 | 801 | 978 | 1 062 | 1 250 | 1 262 |
| Equity | −1 207 | −1 114 | −990 | −1 677 | −1 472 | −1 171 | −1 051 | −795 | −694 | −490 | −683 |
| Long-term debt | 1 330 | 1 330 | 1 330 | 1 330 | 1 871 | 1 852 | 1 832 | 1 700 | 1 683 | 1 668 | 1 653 |
| Short-term debt | 47 | 60 | 17 | 740 | 123 | 25 | 20 | 73 | 72 | 73 | 292 |
| Total debt | 1 377 | 1 390 | 1 347 | 2 070 | 1 995 | 1 877 | 1 852 | 1 773 | 1 756 | 1 741 | 1 945 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Deputy Member | Deputy Member | 2023 | — | — |
AE Contact Person | Contact Person | 2017 | — | — |
TP Deputy Member | Deputy Member | 2017 | — | — |
HH Deputy Member | Deputy Member | 2022 | — | — |
JE Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Valeri Cheremetiev | Deputy Member | 0 companies |
| Anna Elisabeth Måbäck | Contact Person | 0 companies |
| Timothy Pedersen | Deputy Member | 0 companies |
| Håkon Himle | Deputy Member | 0 companies |
| Jan Egil Trøen | Deputy Member | 0 companies |
| Eva Synnøve Drægni Rachou | Chairman | 0 companies |
| Brit Rita Torp | Board of Directors | 0 companies |
| Madelen Synnøve Langeli | Board of Directors | 0 companies |
| Mohamed Zaki Rachou | Chairman | 0 companies |