| Revenue | NOK 11,3M | +33% |
| EBITDA | NOK 1M | +38% |
| Net profit | NOK 498K | +66% |
| Total assets | NOK 4,8M | -4% |
| Equity | NOK 129K | -1% |
| Employees | 18 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 6 112 | 8 263 | 7 710 | 8 544 | 11 332 |
| Staff expenses | −3 971 | −4 603 | −5 215 | −5 792 | −7 062 |
| EBITDA | 270 | 1 287 | 480 | 734 | 1 009 |
| Depreciation & amort. | −213 | −243 | −246 | −211 | −175 |
| EBIT | 57 | 1 044 | 234 | 523 | 834 |
| Net financials | −32 | −28 | −89 | −116 | −139 |
| Profit before tax | 24 | 1 016 | 145 | 407 | 695 |
| Tax | −25 | 227 | 54 | 106 | 197 |
| Net profit | 49 | 789 | 91 | 301 | 498 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2 006 | 2 928 | 4 736 | 5 020 | 4 814 |
| Equity | 172 | 40 | 130 | 131 | 129 |
| Long-term debt | 561 | 463 | 2 612 | 2 456 | 2 300 |
| Short-term debt | 1 274 | 2 425 | 1 993 | 2 433 | 2 385 |
| Total debt | 1 834 | 2 888 | 4 605 | 4 889 | 4 685 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Deputy Member | Deputy Member | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 53.33% | 53.33% | 2022 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 6.67% | 6.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| June Jeanette Refsnes Røine | Deputy Member | 0 companies |