| Revenue | NOK 5,2M | +4% |
| EBITDA | NOK 4,7M | +3% |
| Net profit | NOK 3,2M | +6% |
| Total assets | NOK 31,4M | +0% |
| Equity | NOK 26,4M | -1% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 335 | 3 810 | 3 890 | 3 981 | 4 146 | 4 194 | 4 344 | 4 415 | 4 447 | 4 680 | 5 000 | 5 214 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 293 | 3 751 | 3 786 | 3 879 | 3 428 | 3 849 | 3 949 | 3 951 | 3 990 | 4 285 | 4 507 | 4 655 |
| Depreciation & amort. | −283 | −1 702 | −1 702 | −1 702 | −1 254 | −1 254 | −1 254 | −1 254 | −1 254 | −1 188 | −1 122 | −1 122 |
| EBIT | 11 | 2 049 | 2 084 | 2 176 | 2 175 | 2 595 | 2 695 | 2 697 | 2 736 | 3 097 | 3 385 | 3 533 |
| Net financials | −185 | −1 041 | −810 | −822 | −1 640 | −996 | 48 | 23 | 2 | 140 | 455 | 541 |
| Profit before tax | −174 | 1 008 | 1 273 | 1 354 | 534 | 1 599 | 2 743 | 2 720 | 2 738 | 3 237 | 3 839 | 4 074 |
| Tax | −48 | 271 | 327 | 337 | 172 | 364 | 603 | 598 | 602 | 712 | 845 | 896 |
| Net profit | −125 | 736 | 947 | 1 017 | 362 | 1 235 | 2 140 | 2 122 | 2 135 | 2 525 | 2 995 | 3 178 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 848 | 32 965 | 30 874 | 29 192 | 30 063 | 27 982 | 30 790 | 30 724 | 30 519 | 34 120 | 31 288 | 31 414 |
| Equity | 5 867 | 6 003 | 1 250 | 2 267 | 2 629 | 27 889 | 27 721 | 27 498 | 27 228 | 26 964 | 26 713 | 26 425 |
| Long-term debt | 28 000 | 25 723 | 28 692 | 25 833 | 123 | 87 | 40 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 981 | 1 239 | 932 | 1 092 | 27 311 | 6 | 3 029 | 3 225 | 3 291 | 7 156 | 4 575 | 4 988 |
| Total debt | 28 981 | 26 962 | 29 624 | 26 925 | 27 434 | 93 | 3 069 | 3 225 | 3 291 | 7 156 | 4 575 | 4 988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Asset Buyout Partners As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Berg-Johnsen | Contact Person | 0 companies |
| William Wardman Wittusen | Chairman | 0 companies |
| Karl Otto Eidem | Board of Directors | 0 companies |
| Erik Evjen | Board of Directors | 0 companies |