| Revenue | NOK 6,4M | +8% |
| EBITDA | NOK 219K | +387% |
| Net profit | NOK -480K | +43% |
| Total assets | NOK 2M | -75% |
| Equity | NOK 100K | -74% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 535 | 9 426 | 23 458 | 27 795 | 33 178 | 23 032 | 8 241 | 4 764 | 4 585 | 6 156 | 5 983 | 6 450 |
| Staff expenses | −721 | −2 681 | −6 318 | −7 571 | −8 640 | −7 606 | −2 813 | −825 | −657 | −1 175 | −1 522 | −1 775 |
| EBITDA | 371 | 727 | 1 449 | 2 924 | 6 411 | −63 | −1 972 | −380 | 536 | 389 | 45 | 219 |
| Depreciation & amort. | −213 | −876 | −3 166 | −3 359 | −3 367 | −3 367 | −2 405 | −1 721 | −986 | −978 | −938 | −661 |
| EBIT | 158 | −149 | −1 717 | −434 | 3 045 | −3 431 | −4 377 | −2 101 | −450 | −590 | −894 | −442 |
| Net financials | 0 | 1 | 7 | 6 | 8 | −0 | −199 | −245 | −51 | −185 | −187 | −50 |
| Profit before tax | 158 | −148 | −1 710 | −428 | 3 053 | −3 431 | −4 577 | −2 346 | −501 | −775 | −1 081 | −492 |
| Tax | 44 | −13 | −0 | −0 | 213 | −619 | −0 | −0 | −0 | −953 | −238 | −12 |
| Net profit | 114 | −135 | −1 710 | −428 | 2 840 | −2 811 | −4 577 | −2 346 | −501 | 178 | −843 | −480 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 752 | 16 268 | 20 842 | 20 425 | 16 737 | 12 692 | 11 828 | 8 302 | 3 737 | 8 699 | 7 967 | 1 953 |
| Equity | 214 | 90 | −1 620 | −2 048 | 260 | 111 | 101 | −2 245 | −2 746 | 792 | 382 | 100 |
| Long-term debt | 2 713 | 14 039 | 20 321 | 18 938 | 12 849 | 10 505 | 5 680 | 4 660 | 0 | 110 | 110 | 0 |
| Short-term debt | 4 825 | 2 139 | 2 142 | 3 536 | 3 628 | 2 075 | 6 047 | 5 887 | 6 483 | 7 797 | 7 475 | 1 853 |
| Total debt | 7 538 | 16 178 | 22 462 | 22 473 | 16 477 | 12 580 | 11 727 | 10 547 | 6 483 | 7 907 | 7 585 | 1 853 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Noho Norway As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Henning Fahlstrøm Svendsen | Chief Executive Officer | 0 companies |
| Benjamin Filiph Sebastian Gripenberg | Chairman | 0 companies |
| Morten Peter Usterud | Board of Directors | 0 companies |
| Eddy Karen Egizarian | Board of Directors | 0 companies |
| Juha Petteri Helminen | Chairman | 0 companies |