| Revenue | NOK 16,4M | -2% |
| EBITDA | NOK 5,9M | -5% |
| Net profit | NOK -5,9M | +8% |
| Total assets | NOK 263,5M | +3% |
| Equity | NOK 33,2M | -15% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 234 | 1 311 | 1 377 | 1 330 | 1 842 | 2 947 | 4 702 | 11 035 | 12 786 | 15 978 | 39 572 | 16 810 | 16 417 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −44 | −0 | −0 | −0 | −2 | −376 | −1 053 |
| EBITDA | 1 214 | 1 254 | 1 343 | 1 269 | 1 054 | 2 006 | 2 988 | 7 447 | 8 362 | 10 072 | 10 177 | 6 199 | 5 865 |
| Depreciation & amort. | −179 | −179 | −188 | −198 | −345 | −536 | −786 | −2 033 | −2 566 | −2 961 | −3 900 | −4 809 | −4 909 |
| EBIT | 1 035 | 1 075 | 1 156 | 1 071 | 708 | 1 470 | 2 202 | 5 414 | 5 796 | 7 111 | 6 276 | 1 390 | 956 |
| Net financials | −452 | −336 | −278 | −322 | −329 | −805 | −1 705 | −2 689 | −4 061 | 1 971 | −7 578 | −9 819 | −8 204 |
| Profit before tax | 584 | 739 | 877 | 749 | 379 | 665 | 498 | 2 724 | 1 735 | 9 082 | −1 302 | −8 429 | −7 248 |
| Tax | 151 | 199 | 207 | 172 | 73 | 135 | 160 | 515 | 542 | 2 050 | 8 | −2 052 | −1 392 |
| Net profit | 433 | 539 | 671 | 577 | 306 | 530 | 338 | 2 209 | 1 192 | 7 032 | −1 310 | −6 377 | −5 856 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 900 | 8 835 | 8 587 | 8 614 | 10 813 | 31 606 | 54 932 | 145 687 | 168 125 | 233 214 | 254 604 | 256 931 | 263 521 |
| Equity | 53 | 30 | 30 | 73 | 83 | 53 | 32 | 1 153 | 2 345 | 9 377 | 45 455 | 39 077 | 33 221 |
| Long-term debt | 8 238 | 7 852 | 7 465 | 7 572 | 9 859 | 29 800 | 53 193 | 141 179 | 159 699 | 201 588 | 196 789 | 214 046 | 225 139 |
| Short-term debt | 608 | 952 | 1 092 | 969 | 872 | 1 754 | 1 707 | 3 355 | 6 081 | 22 249 | 12 360 | 3 807 | 5 160 |
| Total debt | 8 847 | 8 805 | 8 557 | 8 541 | 10 731 | 31 553 | 54 900 | 144 534 | 165 780 | 223 837 | 209 149 | 217 853 | 230 299 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Haas As | Company | 50.0% | 50.0% | 2024 |
Aksjeinvest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Bakken | Chief Executive Officer | 0 companies |
| Svein Jensen | Chief Executive Officer | 0 companies |
| Bjørn Viggo Asgeir Nilsen | Chairman | 0 companies |
| Andreas Mjølner Akselsen | Board of Directors | 0 companies |