| Revenue | NOK 0 | — |
| EBITDA | NOK -3,3M | -543% |
| Net profit | NOK 5,2M | +19% |
| Total assets | NOK 16,9M | -27% |
| Equity | NOK 11,2M | +87% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 3 393 | 0 | 0 | 0 | 2 225 | 0 |
| Staff expenses | −566 | −1 033 | −1 244 | −409 | −1 958 | −2 189 | −79 | −570 | −1 488 | −2 107 | −2 394 |
| EBITDA | −777 | −1 319 | −1 443 | −684 | −2 187 | 748 | −295 | −4 447 | −2 238 | −518 | −3 326 |
| Depreciation & amort. | −3 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −66 | −112 | −103 |
| EBIT | −780 | −1 332 | −1 443 | −684 | −2 187 | 748 | −295 | −4 447 | −2 303 | −630 | −3 429 |
| Net financials | −2 | −1 | 3 | 3 | 86 | 123 | 95 | −62 | −207 | 4 987 | 8 609 |
| Profit before tax | −782 | −1 332 | −1 439 | −682 | −2 101 | 871 | −200 | −4 509 | −2 510 | 4 357 | 5 180 |
| Tax | −209 | 209 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −573 | −1 542 | −1 439 | −682 | −2 101 | 871 | −200 | −4 509 | −2 510 | 4 357 | 5 180 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 853 | 320 | 677 | 5 561 | 3 733 | 4 577 | 13 178 | 13 955 | 14 351 | 23 027 | 16 875 |
| Equity | −78 | −1 619 | −3 059 | 1 460 | −641 | 229 | 9 100 | 4 591 | 3 581 | 5 981 | 11 161 |
| Long-term debt | 500 | 1 750 | 3 544 | 4 000 | 4 065 | 4 000 | 4 000 | 9 218 | 10 294 | 8 706 | 5 471 |
| Short-term debt | 431 | 189 | 191 | 101 | 309 | 348 | 78 | 146 | 476 | 8 339 | 243 |
| Total debt | 931 | 1 939 | 3 735 | 4 101 | 4 374 | 4 348 | 4 078 | 9 364 | 10 770 | 17 046 | 5 714 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JP Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
As Penta Bird Ventures | Company | 35.6% | 35.6% | 2024 |
Lychegården A/S | Company | 33.2% | 33.2% | 2024 |
Ringstad Invest As | Company | 9.0% | 9.0% | 2024 |
Sirka As | Company | 8.4% | 8.4% | 2024 |
Brødrene London As | Company | 4.9% | 4.9% | 2024 |
Grafo As | Company | 3.3% | 3.3% | 2024 |
Eggert As | Company | 3.1% | 3.1% | 2024 |
Hjelmstad Invest As | Company | 1.9% | 1.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roald Sjo | Chief Executive Officer | 0 companies |
| Jens Paludan Heyerdahl | Deputy Member | 0 companies |
| Stephan Lødding | Board of Directors | 0 companies |
| Ane Nordahl Carlsen | Board of Directors | 0 companies |
| Per Espen Watle | Chairman | 0 companies |
| Berit Ledel Landmark Henriksen | Board of Directors | 0 companies |
| Berit Ledel Henriksen | Board of Directors | 0 companies |
| Jon Anders Idebøen | Board of Directors | 0 companies |