| Revenue | NOK 113,5M | +1% |
| EBITDA | NOK -5,2M | -954% |
| Net profit | NOK -11M | -693% |
| Total assets | NOK 62,6M | -5% |
| Equity | NOK 3,2M | -54% |
| Employees | 16 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 97 886 | 132 993 | 137 573 | 112 185 | 113 533 |
| Staff expenses | −8 874 | −9 042 | −12 489 | −11 350 | −9 247 |
| EBITDA | −2 688 | 3 454 | 1 208 | 610 | −5 208 |
| Depreciation & amort. | −642 | −699 | −683 | −987 | −428 |
| EBIT | −3 330 | 2 755 | 525 | −377 | −5 636 |
| Net financials | −1 262 | −1 252 | −1 117 | −1 365 | −5 108 |
| Profit before tax | −4 592 | 1 503 | −591 | −1 742 | −10 744 |
| Tax | −1 009 | 337 | −126 | −357 | 241 |
| Net profit | −3 583 | 1 166 | −465 | −1 386 | −10 985 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 50 379 | 38 761 | 53 057 | 65 802 | 62 589 |
| Equity | 7 092 | 8 258 | 8 364 | 6 979 | 3 195 |
| Long-term debt | 3 006 | 1 927 | 1 676 | 0 | 0 |
| Short-term debt | 40 281 | 28 576 | 43 018 | 58 824 | 59 394 |
| Total debt | 43 287 | 30 503 | 44 693 | 58 824 | 59 394 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
NL Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
OR Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Martin Wivestad | Chief Executive Officer | 0 companies |
| Narve Læret | Chief Executive Officer | 0 companies |
| Oddvar Rise | Chief Executive Officer | 0 companies |
| Paal Vegard Jahrmann | Chairman | 0 companies |
| Thomas Johannessen | Board of Directors | 0 companies |
| Niels Kristian Hodt | Board of Directors | 0 companies |
| Anders Gadsbøll | Chairman | 0 companies |