| Revenue | NOK 1,5M | -31% |
| EBITDA | NOK 351K | -66% |
| Net profit | NOK 1,7M | +4% |
| Total assets | NOK 9M | -5% |
| Equity | NOK 8,5M | +7% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 078 | 0 | 1 429 | 1 737 | 1 914 | 1 713 | 1 530 | 1 703 | 2 244 | 2 209 | 1 515 |
| Staff expenses | −767 | −0 | −938 | −985 | −1 055 | −1 055 | −1 035 | −1 053 | −1 040 | −1 127 | −1 122 |
| EBITDA | 207 | 0 | 403 | 671 | 788 | 601 | 460 | 626 | 1 155 | 1 024 | 351 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 | −5 | −5 | −4 | −0 | −0 | −0 |
| EBIT | 207 | 0 | 403 | 671 | 787 | 596 | 455 | 622 | 1 155 | 1 024 | 351 |
| Net financials | −1 | 0 | 0 | 30 | 30 | 30 | 129 | 1 095 | 4 958 | 919 | 1 509 |
| Profit before tax | 207 | 0 | 404 | 701 | 818 | 626 | 584 | 1 717 | 6 114 | 1 943 | 1 860 |
| Tax | 54 | −0 | 101 | 168 | 181 | 131 | 101 | 143 | 265 | 275 | 121 |
| Net profit | 152 | 0 | 303 | 533 | 636 | 495 | 483 | 1 574 | 5 849 | 1 668 | 1 738 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 440 | — | 889 | 1 186 | 1 568 | 1 601 | 1 756 | 3 560 | 7 808 | 9 481 | 9 028 |
| Equity | 247 | — | 364 | 597 | 933 | 1 028 | 1 211 | 2 435 | 7 284 | 7 952 | 8 490 |
| Long-term debt | 1 | 0 | 0 | 0 | 1 | 2 | 1 | 538 | 0 | 0 | 0 |
| Short-term debt | 193 | 0 | 525 | 589 | 634 | 571 | 545 | 587 | 524 | 1 530 | 538 |
| Total debt | 193 | 0 | 525 | 589 | 635 | 573 | 546 | 1 125 | 524 | 1 530 | 538 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
ME Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frank Eithun Helland | Chief Executive Officer | 0 companies |
| Merete Engevik | Deputy Member | 0 companies |