| Revenue | NOK 3,1M | -9% |
| EBITDA | NOK 50K | +115% |
| Net profit | NOK -16K | +96% |
| Total assets | NOK 821K | -11% |
| Equity | NOK 292K | -5% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 043 | 1 168 | 1 486 | 1 638 | 2 139 | 2 587 | 3 052 | 3 984 | 3 442 | 3 138 |
| Staff expenses | −393 | −589 | −909 | −968 | −1 479 | −1 674 | −1 549 | −2 562 | −2 439 | −2 134 |
| EBITDA | 177 | 168 | 60 | −11 | 70 | 33 | 422 | 102 | −325 | 50 |
| Depreciation & amort. | −19 | −35 | −39 | −40 | −43 | −49 | −56 | −58 | −49 | −70 |
| EBIT | 158 | 133 | 21 | −51 | 27 | −16 | 367 | 45 | −374 | −20 |
| Net financials | −0 | −0 | 0 | 0 | 0 | −2 | −5 | −4 | −0 | 4 |
| Profit before tax | 158 | 133 | 21 | −51 | 28 | −18 | 362 | 41 | −374 | −16 |
| Tax | 43 | 36 | 7 | −8 | 3 | −2 | 90 | 11 | −0 | −0 |
| Net profit | 115 | 97 | 15 | −43 | 25 | −17 | 273 | 30 | −374 | −16 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 428 | 582 | 640 | 625 | 733 | 836 | 1 170 | 1 257 | 924 | 821 |
| Equity | 291 | 388 | 403 | 371 | 396 | 380 | 652 | 682 | 308 | 292 |
| Long-term debt | 6 | 7 | 4 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 131 | 186 | 233 | 254 | 334 | 456 | 517 | 575 | 617 | 529 |
| Total debt | 137 | 193 | 237 | 254 | 336 | 456 | 517 | 575 | 617 | 529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GD Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 7.0% | 7.0% | 2023 | |
| Individual | 3.0% | 3.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Døhlie Gjerdsjø | Chief Executive Officer | 0 companies |
| Erik Waatland | Board of Directors | 0 companies |
| Quynh-Chi Ton-Nu | Board of Directors | 0 companies |
| Audun Kvitland Røstad | Chairman | 0 companies |
| Leo Valen | Chairman | 0 companies |
| Jørgen Meyer | Board of Directors | 0 companies |
| Njål Brekke | Board of Directors | 0 companies |