| Revenue | NOK 4,3M | -10% |
| EBITDA | NOK 2,5M | -26% |
| Net profit | NOK -290K | -231% |
| Total assets | NOK 9,5M | -14% |
| Equity | NOK 3,8M | -9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 270 | 4 685 | 4 529 | 4 742 | 4 906 | 4 911 | 4 930 | 5 101 | 5 119 | 5 657 | 5 149 | 4 351 | 4 378 | 4 629 | 4 456 | 4 725 | 4 261 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 548 | 1 692 | 1 665 | 1 863 | 1 985 | 1 958 | 1 931 | 2 305 | 2 369 | 2 612 | 2 621 | 2 903 | 3 184 | 3 453 | 3 343 | 3 377 | 2 500 |
| Depreciation & amort. | −1 354 | −1 410 | −1 477 | −1 624 | −1 701 | −1 679 | −1 662 | −1 738 | −1 921 | −2 187 | −2 139 | −2 133 | −2 206 | −2 671 | −2 622 | −2 664 | −2 524 |
| EBIT | 194 | 282 | 188 | 239 | 283 | 279 | 268 | 566 | 448 | 425 | 482 | 771 | 978 | 782 | 722 | 713 | −24 |
| Net financials | −322 | −203 | −214 | −225 | −231 | −263 | −236 | −233 | −250 | −268 | −232 | −236 | −232 | −296 | −402 | −429 | −347 |
| Profit before tax | −128 | 79 | −26 | 14 | 52 | 17 | 32 | 333 | 198 | 157 | 250 | 535 | 746 | 485 | 320 | 284 | −371 |
| Tax | −36 | 22 | −7 | 4 | 15 | −4 | 9 | 69 | 40 | 26 | 44 | 118 | 164 | 107 | 70 | 62 | −82 |
| Net profit | −92 | 57 | −19 | 10 | 38 | 21 | 24 | 265 | 159 | 131 | 206 | 417 | 582 | 379 | 249 | 221 | −290 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 791 | 7 229 | 7 322 | 7 326 | 7 503 | 8 112 | 8 064 | 8 168 | 8 766 | 9 985 | 8 790 | 10 428 | 12 760 | 13 677 | 12 988 | 11 033 | 9 528 |
| Equity | 2 290 | 2 347 | 2 328 | 2 338 | 2 375 | 2 396 | 2 420 | 2 684 | 2 843 | 2 974 | 3 180 | 2 997 | 3 369 | 3 748 | 3 927 | 4 148 | 3 789 |
| Long-term debt | 408 | 394 | 361 | 301 | 249 | 2 244 | 1 745 | 1 768 | 1 740 | 1 266 | 1 296 | 1 414 | 4 578 | 6 685 | 5 255 | 5 318 | 5 236 |
| Short-term debt | 5 093 | 4 487 | 4 633 | 4 688 | 4 879 | 3 472 | 3 899 | 3 716 | 4 183 | 5 745 | 4 314 | 6 017 | 4 812 | 3 244 | 3 806 | 1 567 | 504 |
| Total debt | 5 501 | 4 882 | 4 994 | 4 989 | 5 127 | 5 716 | 5 644 | 5 483 | 5 923 | 7 011 | 5 610 | 7 431 | 9 391 | 9 929 | 9 061 | 6 885 | 5 740 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rørmiljø As | Company | 26.7% | 26.7% | 2022 |
Lyng & Løberg As | Company | 6.7% | 6.7% | 2022 |
B & O Forberg As | Company | 6.7% | 6.7% | 2022 |
Fagernes Rør As | Company | 6.7% | 6.7% | 2022 |
Langesund Rør As | Company | 6.7% | 6.7% | 2022 |
VVS FINANS AS | Company | 6.7% | 6.7% | 2022 |
Thon & Co As | Company | 6.7% | 6.7% | 2022 |
Oskar Johansen As | Company | 6.7% | 6.7% | 2022 |
Hjallum As | Company | 6.7% | 6.7% | 2022 |
Karlsrud Rør As | Company | 6.7% | 6.7% | 2022 |
| Individual | 6.7% | 6.7% | 2022 | |
Kjøkken Og Varme As | Company | 6.7% | 6.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per-Henrik Ruud | Chief Executive Officer | 0 companies |
| Glenn Ruben Grytnes Forberg | Board of Directors | 0 companies |
| Terje Eide | Board of Directors | 0 companies |
| Kristian Nossek | Board of Directors | 0 companies |
| Henning Kjemperud | Chairman | 0 companies |