| Revenue | NOK 5K | -70% |
| EBITDA | NOK -329K | -255% |
| Net profit | NOK -622K | -50% |
| Total assets | NOK 17,2M | +0% |
| Equity | NOK 1,4M | -30% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 55 | 387 | 0 | 248 | 0 | 0 | 39 | 14 669 | 17 | 5 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −46 | −8 | 357 | −5 | −22 | −75 | −34 | −85 | 1 036 | −93 | −329 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −46 | −8 | 357 | −5 | −22 | −75 | −34 | −85 | 1 036 | −93 | −329 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −56 | −576 | −440 | −469 |
| Profit before tax | −46 | −8 | 357 | −5 | −22 | −75 | −34 | −140 | 461 | −533 | −798 |
| Tax | −0 | −0 | 67 | −3 | −7 | −16 | −7 | −31 | 101 | −117 | −176 |
| Net profit | −46 | −8 | 290 | −2 | −16 | −58 | −27 | −109 | 359 | −416 | −622 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 335 | 4 430 | 378 | 361 | 2 454 | 2 251 | 2 456 | 17 632 | 17 841 | 17 117 | 17 163 |
| Equity | 29 | 20 | 310 | 309 | 293 | 2 235 | 2 208 | 2 099 | 2 458 | 2 043 | 1 420 |
| Long-term debt | 4 289 | 4 389 | 55 | 42 | 32 | 16 | 11 | 0 | 13 | 0 | 0 |
| Short-term debt | 17 | 21 | 13 | 10 | 2 128 | 0 | 237 | 15 533 | 15 370 | 15 075 | 15 743 |
| Total debt | 4 307 | 4 410 | 68 | 52 | 2 161 | 16 | 247 | 15 533 | 15 383 | 15 075 | 15 743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Deputy Member | Deputy Member | 2018 | — | — |
HE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vestkapp Invest As | Company | 50.0% | 50.0% | 2024 |
Strandtorget As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Andre Drage | Deputy Member | 0 companies |
| Heming Erling Drage | Chief Executive Officer | 0 companies |
| Stig Tore Ervik | Board of Directors | 0 companies |