| Revenue | NOK 5,9M | — |
| EBITDA | NOK -1,1M | -1116% |
| Net profit | NOK 6,2M | +1152% |
| Total assets | NOK 8,8M | +425% |
| Equity | NOK 7,8M | +375% |
| Employees | 12 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 185 | 15 872 | 12 749 | 13 019 | 11 133 | 10 996 | 11 263 | 13 100 | 12 159 | 14 923 | 12 237 | 11 199 | 11 902 | 13 028 | 7 | 0 | 5 884 |
| Staff expenses | −5 111 | −7 968 | −5 951 | −5 506 | −4 098 | −4 550 | −5 022 | −5 681 | −5 425 | −6 454 | −5 938 | −4 644 | −5 256 | −6 606 | −62 | −0 | −3 143 |
| EBITDA | −404 | −199 | 360 | −358 | 256 | 375 | −18 | 479 | 378 | 1 194 | 240 | 1 257 | 1 110 | 439 | −91 | −89 | −1 086 |
| Depreciation & amort. | −156 | −213 | −193 | −267 | −300 | −297 | −197 | −177 | −152 | −25 | −30 | −34 | −58 | −124 | −0 | −0 | −0 |
| EBIT | −560 | −412 | 167 | −625 | −44 | 77 | −215 | 302 | 226 | 1 168 | 210 | 1 223 | 1 052 | 315 | −91 | −89 | −1 086 |
| Net financials | 89 | 22 | 22 | −9 | −9 | 7 | 6 | 1 | 0 | 1 | −499 | −2 | −4 | −4 | 6 | 169 | 7 005 |
| Profit before tax | −471 | −390 | 189 | −633 | −53 | 84 | −209 | 303 | 226 | 1 170 | −289 | 1 221 | 1 048 | 311 | −85 | 80 | 5 918 |
| Tax | −0 | −0 | −0 | −0 | −0 | −711 | −39 | 80 | 65 | 356 | 33 | 253 | 218 | −0 | −0 | −412 | −238 |
| Net profit | −471 | −390 | 189 | −633 | −53 | 795 | −170 | 222 | 161 | 814 | −322 | 968 | 830 | 311 | −85 | 492 | 6 156 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 242 | 1 953 | 1 396 | 1 186 | 717 | 3 107 | 3 982 | 3 579 | 2 094 | 3 852 | 2 222 | 4 345 | 4 248 | 2 662 | 1 286 | 1 666 | 8 756 |
| Equity | 169 | −221 | −32 | −665 | −718 | 1 537 | 1 743 | 765 | 926 | 913 | 875 | 1 543 | 1 601 | 1 233 | 1 148 | 1 640 | 7 796 |
| Long-term debt | 50 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 750 | 500 | 125 | 0 | 0 | 0 |
| Short-term debt | 2 024 | 2 144 | 1 428 | 1 851 | 1 435 | 1 569 | 2 239 | 2 814 | 1 168 | 2 939 | 1 347 | 2 052 | 2 147 | 1 305 | 138 | 27 | 960 |
| Total debt | 2 073 | 2 174 | 1 428 | 1 851 | 1 435 | 1 569 | 2 239 | 2 814 | 1 168 | 2 939 | 1 347 | 2 802 | 2 647 | 1 430 | 138 | 27 | 960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Håkon Dæhli | Chief Executive Officer | 0 companies |
| Jan Erik Dæhli | Chairman | 0 companies |