| Revenue | NOK 6,7M | +0% |
| EBITDA | NOK 360K | +2% |
| Net profit | NOK 29K | -58% |
| Total assets | NOK 5,3M | +83% |
| Equity | NOK 133K | +28% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 190 | 3 111 | 3 992 | 4 641 | 5 437 | 6 793 | 6 682 | 7 780 | 7 735 | 6 659 | 6 688 |
| Staff expenses | −0 | −1 137 | −1 805 | −2 424 | −2 772 | −3 182 | −4 190 | −3 851 | −5 215 | −5 234 | −4 393 | −4 332 |
| EBITDA | −10 | 82 | 373 | 0 | 387 | 277 | 431 | 371 | −17 | 107 | 353 | 360 |
| Depreciation & amort. | −0 | −6 | −13 | −43 | −127 | −177 | −161 | −136 | −159 | −201 | −165 | −183 |
| EBIT | −10 | 76 | 359 | −43 | 259 | 101 | 270 | 235 | −176 | −94 | 188 | 177 |
| Net financials | 0 | −7 | −6 | −2 | −55 | −58 | −62 | −65 | −51 | −123 | −118 | −148 |
| Profit before tax | −10 | 70 | 353 | −45 | 205 | 43 | 209 | 170 | −227 | −217 | 70 | 29 |
| Tax | −0 | 16 | 96 | −0 | 127 | 10 | 48 | 37 | −0 | −0 | −0 | −0 |
| Net profit | −10 | 54 | 257 | −45 | 77 | 33 | 161 | 132 | −227 | −217 | 70 | 29 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 | 516 | 1 001 | 945 | 2 740 | 2 798 | 2 904 | 3 004 | 2 887 | 3 476 | 2 896 | 5 288 |
| Equity | 20 | 73 | 330 | 286 | 363 | 484 | 645 | 587 | 250 | 33 | 103 | 133 |
| Long-term debt | 0 | 113 | 62 | 9 | 1 430 | 1 352 | 1 273 | 1 190 | 1 102 | 1 947 | 1 695 | 4 002 |
| Short-term debt | 0 | 330 | 609 | 650 | 946 | 962 | 985 | 1 227 | 1 535 | 1 496 | 1 098 | 1 153 |
| Total debt | 0 | 443 | 671 | 659 | 2 377 | 2 314 | 2 259 | 2 417 | 2 637 | 3 443 | 2 792 | 5 155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Runar Espenes | Deputy Member | 0 companies |
| Christine Sandvig | Chairman | 0 companies |