| Revenue | NOK 1,4M | -11% |
| EBITDA | NOK -1,3M | -60% |
| Net profit | NOK 381K | +137% |
| Total assets | NOK 8,2M | +784% |
| Equity | NOK 6,4M | +5212% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 14 564 | 11 643 | 10 084 | 5 838 | 2 654 | 1 584 | 1 412 |
| Staff expenses | −0 | −0 | −2 060 | −1 113 | −839 | −236 | −125 | −337 | −501 |
| EBITDA | −0 | −0 | 292 | −722 | −1 539 | −1 158 | −477 | −798 | −1 273 |
| Depreciation & amort. | −0 | −0 | −56 | −507 | −864 | −119 | −184 | −184 | −123 |
| EBIT | −0 | −0 | 236 | −1 229 | −2 403 | −1 278 | −661 | −982 | −1 396 |
| Net financials | 0 | 0 | −1 | 70 | −2 | −98 | −67 | −45 | −27 |
| Profit before tax | 0 | −0 | 235 | −1 159 | −2 404 | −1 376 | −728 | −1 026 | −1 422 |
| Tax | −0 | −0 | 75 | −273 | 297 | −1 104 | 1 104 | −0 | −1 803 |
| Net profit | 0 | −0 | 160 | −886 | −2 701 | −272 | −1 832 | −1 026 | 381 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 120 | 6 877 | 10 555 | 5 214 | 4 032 | 1 262 | 931 | 8 231 |
| Equity | 117 | 117 | 277 | 1 391 | −1 311 | 2 733 | 901 | −126 | 6 438 |
| Long-term debt | 0 | 0 | 5 250 | 7 673 | 5 307 | 0 | 0 | 100 | 100 |
| Short-term debt | 3 | 3 | 1 351 | 1 491 | 1 218 | 700 | 361 | 957 | 1 692 |
| Total debt | 3 | 3 | 6 600 | 9 164 | 6 525 | 1 299 | 361 | 1 057 | 1 792 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kai Gustav Piene | Chairman | 0 companies |