| Revenue | NOK 16,4M | +64% |
| EBITDA | NOK 3,5M | +30% |
| Net profit | NOK 505K | -69% |
| Total assets | NOK 14,9M | -20% |
| Equity | NOK 4,5M | +6% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 39 423 | 186 | 4 584 | 9 946 | 16 352 |
| Staff expenses | −489 | −477 | −415 | −389 | −377 |
| EBITDA | 7 324 | −1 077 | 688 | 2 698 | 3 515 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 7 324 | −1 077 | 688 | 2 698 | 3 515 |
| Net financials | −835 | −501 | −737 | −1 055 | −2 452 |
| Profit before tax | 6 489 | −1 577 | −49 | 1 643 | 1 063 |
| Tax | 1 428 | −6 | −0 | 13 | 558 |
| Net profit | 5 061 | −1 571 | −49 | 1 630 | 505 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29 290 | 18 671 | 19 432 | 18 667 | 14 884 |
| Equity | 5 981 | 2 933 | 2 884 | 4 269 | 4 523 |
| Long-term debt | 18 195 | 13 560 | 13 487 | 12 994 | 0 |
| Short-term debt | 5 113 | 2 177 | 3 060 | 1 405 | 785 |
| Total debt | 23 309 | 15 737 | 16 548 | 14 398 | 10 361 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HF Chief Executive Officer | Chief Executive Officer | 2013 |
NK Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2023 | |
| Company | 33.33% | 33.33% | 2023 | |
| Company | 33.33% | 33.33% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Follestad Øby | Chief Executive Officer | 0 companies |
| Nina Kristin Øby Johansen | Deputy Member | 0 companies |
| Bjørn Storm Johansen | Chairman | 0 companies |