| Revenue | NOK 10,5M | +1% |
| EBITDA | NOK -323K | -153% |
| Net profit | NOK -108K | -127% |
| Total assets | NOK 10,3M | +5% |
| Equity | NOK 1,1M | -9% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 146 223 | 216 275 | 182 542 | 139 046 | 75 620 | 35 700 | 24 630 | 22 304 | 16 276 | 12 259 | 10 398 | 10 469 |
| Staff expenses | −5 979 | −8 346 | −16 880 | −15 675 | −8 629 | −6 504 | −3 715 | −4 002 | −3 761 | −2 243 | −1 789 | −1 691 |
| EBITDA | 23 349 | 27 441 | 9 405 | 14 044 | 2 275 | 2 818 | 1 592 | 915 | 1 059 | 726 | 604 | −323 |
| Depreciation & amort. | −177 | −155 | −437 | −492 | −535 | −368 | −303 | −43 | −4 | −0 | −0 | −0 |
| EBIT | 23 172 | 27 286 | 8 968 | 13 553 | 1 740 | 2 449 | 1 289 | 872 | 1 055 | 726 | 604 | −323 |
| Net financials | 1 128 | 3 077 | 1 773 | −2 499 | −9 699 | −513 | −1 689 | 20 | −511 | −597 | 17 | 313 |
| Profit before tax | 24 300 | 30 363 | 10 740 | 11 054 | −7 959 | 1 937 | −400 | 891 | 545 | 130 | 622 | −10 |
| Tax | 5 690 | 8 290 | 2 304 | 2 607 | −26 | 35 | 1 | −27 | 80 | 172 | 228 | 98 |
| Net profit | 18 610 | 22 072 | 8 436 | 8 447 | −7 933 | 1 902 | −401 | 919 | 465 | −43 | 394 | −108 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 930 | 60 287 | 67 462 | 57 198 | 41 699 | 20 403 | 17 277 | 16 657 | 13 929 | 9 135 | 9 794 | 10 331 |
| Equity | 200 | 4 327 | 12 763 | 21 209 | 13 277 | 4 402 | 3 501 | 4 420 | 4 884 | 842 | 1 235 | 1 127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 730 | 55 960 | 54 699 | 35 989 | 28 422 | 16 001 | 13 776 | 12 237 | 9 045 | 8 294 | 8 559 | 9 203 |
| Total debt | 34 730 | 55 960 | 54 699 | 35 989 | 28 422 | 16 001 | 13 776 | 12 237 | 9 045 | 8 294 | 8 559 | 9 203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J Nordic As | Company | 60.0% | 60.0% | 2024 |
M Nordic As | Company | 30.0% | 30.0% | 2024 |
T-Nordic As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Pedersen Grimstad | Chief Executive Officer | 0 companies |
| Marius Pedersen | Board of Directors | 0 companies |
| Jørgen Wik Bogetveit | Chairman | 0 companies |
| Thomas Pedersen | Board of Directors | 0 companies |