Skip to content
Riskpilot
← Back to search
Sign in
Get full access
MYWORKOUT AS
AS
Active
Org 912663272
Ingvald Ystgaards Veg 23, 7047
Trondheim
Computer programming activities
·
NACE 6210
Est. 2013 · 12 years old
8 employees
www.myworkout.no
Monitor
Share
Norway
/
Companies
/
Computer programming activities
/
MYWORKOUT AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
9M
18M
28M
37M
28M
2020
32M
2021
32M
2022
22M
2023
22M
2024
EBITDA
NOK millions
14M
10M
7M
3M
0M
11M
2020
11M
0%
2021
10M
-9%
2022
8M
-20%
2023
10M
+25%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
28 455
31 686
32 043
21 642
22 355
Staff expenses
−8 786
−9 269
−9 507
−3 445
−3 098
EBITDA
11 319
10 726
9 648
8 115
10 305
Depreciation & amort.
−4 578
−6 045
−5 859
−4 769
−3 549
EBIT
6 742
4 681
3 789
3 346
6 755
Net financials
−263
−292
−403
3 695
−979
Profit before tax
6 479
4 389
3 386
7 041
5 776
Tax
1 120
−88
−240
−109
−533
Net profit
5 358
4 477
3 625
7 150
6 310
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
31 239
37 076
47 471
56 515
51 843
Equity
20 391
24 868
28 493
32 790
35 098
Long-term debt
2 949
6 752
12 156
12 041
11 256
Short-term debt
7 899
5 456
6 821
11 683
5 489
Total debt
10 848
12 208
18 978
23 725
16 745
Financial ratios
5-year trend
EBITDA margin
46.1%
This company
15.8%
Market median
+192% vs market
2020
2024
Equity ratio
67.7%
This company
38.2%
Market median
+77% vs market
2020
2024
Return on equity
18.0%
This company
18.4%
Market median
+2% vs market
2020
2024
Net profit margin
28.2%
This company
8.1%
Market median
+248% vs market
2020
2024
Asset turnover
0.43×
This company
1.12×
Market median
-62% vs market
2020
2024
Debt / equity
0.48×
This company
0.62×
Market median
+23% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on MYWORKOUT AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network