| Revenue | NOK 20M | +2% |
| EBITDA | NOK 18,8M | -4% |
| Net profit | NOK 612,1M | +3080% |
| Total assets | NOK 374,7M | +4797% |
| Equity | NOK 364,6M | +80203% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 7 842 | 8 183 | 10 300 | 19 182 | 19 666 | 20 000 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −17 | −11 | −74 | −75 | −100 | 7 716 | 8 000 | 10 266 | 17 852 | 19 522 | 18 755 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −17 | −11 | −74 | −75 | −100 | 7 716 | 8 000 | 10 266 | 17 852 | 19 522 | 18 755 |
| Net financials | −0 | −34 | 0 | 8 000 | 2 111 | 11 780 | 0 | 0 | 0 | 2 | −272 | 593 340 |
| Profit before tax | −0 | −51 | −11 | 7 926 | 2 036 | 11 680 | 7 716 | 8 000 | 10 266 | 17 853 | 19 250 | 612 095 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −0 | −51 | −11 | 7 926 | 2 036 | 11 680 | 7 716 | 8 000 | 10 266 | 17 853 | 19 250 | 612 095 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 050 | 7 035 | 7 024 | 8 621 | 9 303 | 7 303 | 9 803 | 17 265 | 14 448 | 7 302 | 7 651 | 374 667 |
| Equity | 6 964 | 4 413 | 902 | 5 328 | 2 264 | 2 165 | 2 881 | 2 085 | 2 351 | 205 | 454 | 364 626 |
| Long-term debt | 0 | 0 | 0 | 3 194 | 7 000 | 5 100 | 6 883 | 8 541 | 7 059 | 7 059 | 7 159 | 0 |
| Short-term debt | 86 | 2 622 | 6 122 | 100 | 38 | 38 | 38 | 6 638 | 5 038 | 38 | 38 | 10 041 |
| Total debt | 86 | 2 622 | 6 122 | 3 294 | 7 038 | 5 138 | 6 922 | 15 180 | 12 097 | 7 097 | 7 197 | 10 041 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kérkyra As | Company | 37.5% | 37.5% | 2024 |
Max Level As | Company | 28.8% | 28.8% | 2024 |
| Individual | 5.0% | 5.0% | 2022 | |
Bergy Invest As | Company | 5.0% | 5.0% | 2024 |
Vedo As | Company | 4.7% | 4.7% | 2024 |
Business Partner Innlandet As | Company | 3.5% | 3.5% | 2024 |
Bambola As | Company | 3.1% | 3.1% | 2024 |
Frocos Invest As | Company | 2.5% | 2.5% | 2024 |
Johanne Rogndal As | Company | 2.4% | 2.4% | 2023 |
Stuf As | Company | 2.3% | 2.3% | 2024 |
Metope As | Company | 1.5% | 1.5% | 2024 |
High Tower As | Company | 1.4% | 1.4% | 2024 |
Guaca As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Arnesen Vetteren | Chief Executive Officer | 0 companies |
| Morten Berentsen | Chairman | 0 companies |
| Johanne Rogndal | Board of Directors | 0 companies |
| Kjell Mikael Andreas Carlsson Herheim | Board of Directors | 0 companies |
| Alexander Jaksland | Board of Directors | 0 companies |
| Vegard Dokken | Board of Directors | 0 companies |