| Revenue | NOK 20,2M | +22% |
| EBITDA | NOK 2M | +359% |
| Net profit | NOK 1,5M | +460% |
| Total assets | NOK 7,9M | +28% |
| Equity | NOK 1,1M | +145% |
| Employees | 10 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 9 566 | 10 993 | 10 404 | 10 646 | 12 386 | 15 917 | 16 536 | 20 206 |
| Staff expenses | −0 | −0 | −0 | −0 | −2 994 | −3 319 | −3 469 | −3 214 | −3 889 | −4 885 | −5 406 | −5 432 |
| EBITDA | −0 | −4 | −6 | −6 | 437 | 521 | 655 | 784 | 684 | 1 234 | 443 | 2 033 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −48 | −36 | −12 | −23 | −49 | −49 | −48 | −59 |
| EBIT | −0 | −4 | −6 | −6 | 389 | 485 | 643 | 761 | 636 | 1 185 | 395 | 1 973 |
| Net financials | 0 | −0 | 0 | 0 | 29 | −54 | −16 | −133 | −101 | −70 | −44 | −15 |
| Profit before tax | −0 | −4 | −6 | −6 | 418 | 431 | 627 | 628 | 535 | 1 115 | 350 | 1 959 |
| Tax | −0 | −0 | −0 | −0 | 168 | 98 | 136 | 138 | 118 | 245 | 78 | 431 |
| Net profit | −0 | −4 | −6 | −6 | 250 | 334 | 491 | 490 | 417 | 870 | 273 | 1 528 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 20 | 20 | 65 | 3 235 | 3 358 | 3 651 | 4 253 | 5 051 | 5 707 | 6 184 | 7 893 |
| Equity | 20 | 16 | 10 | 4 | 19 | 352 | 373 | 398 | 410 | 625 | 431 | 1 058 |
| Long-term debt | 0 | 0 | 0 | 0 | 38 | 36 | 39 | 46 | 50 | 50 | 0 | 41 |
| Short-term debt | 4 | 4 | 10 | 61 | 3 178 | 2 970 | 3 239 | 3 808 | 4 591 | 5 031 | 5 752 | 6 794 |
| Total debt | 4 | 4 | 10 | 61 | 3 216 | 3 006 | 3 278 | 3 854 | 4 641 | 5 082 | 5 752 | 6 834 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Joro Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Rosmo | Chief Executive Officer | 0 companies |
| Jon Olav Rosøy | Chairman | 0 companies |
| Roar Øien | Board of Directors | 0 companies |