| Revenue | NOK 4,4M | -15% |
| EBITDA | NOK -643K | -174% |
| Net profit | NOK -566K | -177% |
| Total assets | NOK 2,1M | -33% |
| Equity | NOK 1M | -36% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4 523 | 5 409 | 5 681 | 5 153 | 4 376 |
| Staff expenses | −1 871 | −1 973 | −2 405 | −2 802 | −2 678 |
| EBITDA | 1 423 | 2 070 | 1 948 | 865 | −643 |
| Depreciation & amort. | −20 | −48 | −66 | −98 | −151 |
| EBIT | 1 403 | 2 022 | 1 882 | 767 | −794 |
| Net financials | −1 | 0 | 131 | 159 | 69 |
| Profit before tax | 1 402 | 2 022 | 2 013 | 926 | −724 |
| Tax | 308 | 447 | 455 | 190 | −159 |
| Net profit | 1 093 | 1 575 | 1 559 | 737 | −566 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 057 | 2 563 | 4 483 | 3 121 | 2 105 |
| Equity | 37 | 1 613 | 1 560 | 1 584 | 1 019 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 020 | 950 | 2 923 | 1 537 | 1 086 |
| Total debt | 2 020 | 950 | 2 923 | 1 537 | 1 086 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
LH Contact Person | Contact Person | 2014 – 2022 |
OZ Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marte Finnøy Vestøl | Chief Executive Officer | 0 companies |
| Linn Helen Heggestad | Contact Person | 0 companies |
| Omri Ziv | Chief Executive Officer | 0 companies |
| Eirik Nilssen | Chairman | 0 companies |