| Revenue | NOK 43,6M | -5% |
| EBITDA | NOK 5,6M | -33% |
| Net profit | NOK -13,7M | -763% |
| Total assets | NOK 21,9M | -36% |
| Equity | NOK 7,1M | -66% |
| Employees | 17 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 779 | 19 809 | 23 824 | 27 869 | 38 531 | 44 160 | 40 781 | 30 539 | 31 084 | 46 159 | 45 862 | 43 579 |
| Staff expenses | −7 675 | −9 278 | −10 335 | −12 002 | −18 662 | −23 666 | −25 975 | −21 234 | −19 449 | −15 016 | −13 639 | −12 548 |
| EBITDA | 4 361 | 1 923 | 4 527 | 6 564 | 2 593 | 3 388 | −648 | −3 665 | −515 | 12 502 | 8 325 | 5 603 |
| Depreciation & amort. | −61 | −110 | −137 | −137 | −711 | −410 | −258 | −40 | −541 | −4 310 | −7 679 | −23 617 |
| EBIT | 4 300 | 1 814 | 4 390 | 6 426 | 1 882 | 2 977 | −906 | −3 705 | −1 056 | 8 191 | 646 | −18 014 |
| Net financials | 457 | 458 | 415 | 240 | 547 | 68 | 1 056 | −195 | −45 | 53 | 868 | 501 |
| Profit before tax | 4 757 | 2 271 | 4 806 | 6 666 | 2 429 | 3 045 | 150 | −3 900 | −1 101 | 8 244 | 1 514 | −17 513 |
| Tax | 1 362 | 563 | 901 | 1 312 | −83 | 765 | −26 | −915 | −433 | 1 048 | −558 | −3 786 |
| Net profit | 3 395 | 1 709 | 3 905 | 5 354 | 2 512 | 2 280 | 176 | −2 985 | −668 | 7 196 | 2 072 | −13 728 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 626 | 7 827 | 12 354 | 16 897 | 15 890 | 21 047 | 17 712 | 11 096 | 18 896 | 30 862 | 34 109 | 21 859 |
| Equity | 3 415 | 5 123 | 9 796 | 13 950 | 6 978 | 7 080 | 7 316 | 4 332 | 4 545 | 17 241 | 20 813 | 7 086 |
| Long-term debt | 2 531 | 35 | 20 | 6 | 6 438 | 5 368 | 4 158 | 2 335 | 7 031 | 5 832 | 4 480 | 3 093 |
| Short-term debt | 3 681 | 2 668 | 2 538 | 2 942 | 2 474 | 8 599 | 6 239 | 4 430 | 7 320 | 7 789 | 8 816 | 11 680 |
| Total debt | 6 211 | 2 704 | 2 558 | 2 947 | 8 912 | 13 967 | 10 396 | 6 764 | 14 351 | 13 621 | 13 296 | 14 773 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Verket Investering As | Company | 85.6% | 85.6% | 2024 |
Wehibe Holding As | Company | 9.8% | 9.8% | 2023 |
O H Jenssen As | Company | 9.7% | 9.7% | 2024 |
Ava Tech As | Company | 9.7% | 9.7% | 2023 |
Dx Holding As | Company | 5.3% | 5.3% | 2023 |
Shn As | Company | 4.8% | 4.8% | 2023 |
Ninetales Holding As | Company | 4.8% | 4.8% | 2023 |
Btk Holdings As | Company | 2.2% | 2.2% | 2024 |
Rlnd Holding As | Company | 1.9% | 1.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bård Tommy Karstensen | Chief Executive Officer | 0 companies |
| Martin Berg | Chief Executive Officer | 0 companies |
| Stian Bakke | Board of Directors | 0 companies |
| Einar Romsaas | Chairman | 0 companies |
| Christian Sakshaug | Board of Directors | 0 companies |
| Sigmund Steensen Bjørheim | Board of Directors | 0 companies |
| Halvor Øgreid | Board of Directors | 0 companies |
| Erik Jørgensen | Chairman | 0 companies |
| Erlend Valle | Board of Directors | 0 companies |
| Tore Martin Hansen | Deputy Chairman | 0 companies |
| Oddvar Haug Jenssen | Board of Directors | 0 companies |
| Håkon Sverre Rønning | Chairman | 0 companies |