| Revenue | NOK 16,3M | +47% |
| EBITDA | NOK 5,1M | +1055% |
| Net profit | NOK 5,1M | +1224% |
| Total assets | NOK 7,6M | +68% |
| Equity | NOK 3,8M | +74% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 327 | 9 532 | 7 929 | 9 297 | 10 105 | 12 677 | 12 435 | 8 176 | 8 221 | 9 117 | 11 065 | 16 271 |
| Staff expenses | −0 | −5 248 | −3 650 | −3 203 | −4 285 | −4 591 | −3 226 | −3 992 | −3 678 | −3 899 | −4 231 | −5 031 | −5 129 |
| EBITDA | −150 | 2 338 | 2 312 | 939 | 199 | −399 | 2 213 | 3 466 | 89 | −615 | −1 126 | 446 | 5 146 |
| Depreciation & amort. | −0 | −1 488 | −1 494 | −1 498 | −1 505 | −6 396 | −1 641 | −816 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −150 | 850 | 819 | −559 | −1 306 | −6 795 | 572 | 2 650 | 89 | −615 | −1 126 | 446 | 5 146 |
| Net financials | 0 | 1 091 | −419 | −175 | −170 | −180 | −122 | −11 | −13 | −7 | −23 | −60 | 6 |
| Profit before tax | −150 | 1 941 | 399 | −734 | −1 476 | −6 975 | 450 | 2 639 | 75 | −622 | −1 149 | 385 | 5 153 |
| Tax | −0 | 34 | 97 | −132 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 50 |
| Net profit | −150 | 1 907 | 302 | −602 | −1 476 | −6 975 | 450 | 2 639 | 75 | −622 | −1 149 | 385 | 5 103 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 224 | 17 149 | 16 836 | 12 578 | 12 363 | 4 337 | 4 021 | 5 868 | 5 900 | 5 520 | 4 221 | 4 496 | 7 568 |
| Equity | −133 | 3 974 | 4 276 | 3 674 | 2 198 | −4 777 | 824 | 3 463 | 3 539 | 2 917 | 1 768 | 2 153 | 3 756 |
| Long-term debt | 0 | 4 492 | 4 755 | 4 776 | 4 928 | 5 086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 357 | 8 682 | 7 805 | 4 129 | 5 237 | 4 028 | 3 197 | 2 404 | 2 362 | 2 603 | 2 453 | 2 343 | 3 812 |
| Total debt | 2 357 | 13 175 | 12 560 | 8 904 | 10 165 | 9 114 | 3 197 | 2 404 | 2 362 | 2 603 | 2 453 | 2 343 | 3 812 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Paal Hage Holding As | Company | 90.0% | 90.0% | 2022 |
Geir Ramskjell Holding As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Paal Hage | Chief Executive Officer | 0 companies |
| Geir Willy Ramskjell | Chairman | 0 companies |