| Revenue | NOK 6,3M | -49% |
| EBITDA | NOK -5M | -61% |
| Net profit | NOK -9,6M | -120% |
| Total assets | NOK 9,9M | -39% |
| Equity | NOK -4,5M | -186% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 042 | 20 044 | 21 211 | 12 316 | 6 340 |
| Staff expenses | −7 217 | −7 783 | −7 913 | −6 811 | −5 705 |
| EBITDA | 1 337 | 1 225 | −1 783 | −3 108 | −5 003 |
| Depreciation & amort. | −880 | −192 | −837 | −805 | −4 188 |
| EBIT | 458 | 1 033 | −2 620 | −3 913 | −9 191 |
| Net financials | −393 | −275 | −310 | −466 | −441 |
| Profit before tax | 64 | 758 | −2 930 | −4 379 | −9 632 |
| Tax | −0 | −1 010 | −405 | −0 | −0 |
| Net profit | 64 | 1 768 | −2 525 | −4 379 | −9 632 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 526 | 16 289 | 16 131 | 16 192 | 9 907 |
| Equity | 1 464 | 8 249 | 5 723 | 5 168 | −4 464 |
| Long-term debt | 4 708 | 4 736 | 386 | 2 790 | 8 089 |
| Short-term debt | 6 354 | 3 304 | 10 021 | 8 233 | 6 282 |
| Total debt | 11 062 | 8 040 | 10 407 | 11 024 | 14 371 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PG Chief Executive Officer | Chief Executive Officer | 2025 |
EA Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Garberg | Chief Executive Officer | 0 companies |
| Eirik Arne Garberg | Chief Executive Officer | 0 companies |
| Jan Inge Andersen | Board of Directors | 0 companies |