| Revenue | NOK 0 | — |
| EBITDA | NOK -40K | -6% |
| Net profit | NOK -112K | -309% |
| Total assets | NOK 1,2M | -9% |
| Equity | NOK 1,2M | -8% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 256 | 1 423 | 698 | 867 | 1 592 | 1 485 | 1 415 | 373 | 287 | 0 | 0 | 0 | 0 |
| Staff expenses | −108 | −753 | −591 | −578 | −740 | −896 | −846 | −341 | −127 | −0 | −0 | −0 | −0 |
| EBITDA | 109 | 599 | 67 | 235 | 806 | 517 | 528 | −46 | 126 | −38 | −34 | −38 | −40 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −4 | −10 | −10 | −6 | −0 | −0 |
| EBIT | 109 | 599 | 67 | 235 | 806 | 517 | 526 | −50 | 116 | −48 | −40 | −38 | −40 |
| Net financials | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | −0 | 0 | 91 | −72 |
| Profit before tax | 109 | 600 | 67 | 236 | 807 | 518 | 527 | −50 | 116 | −48 | −40 | 54 | −112 |
| Tax | 31 | 163 | 18 | 59 | 194 | 119 | 116 | −11 | 26 | −1 | −0 | −0 | −0 |
| Net profit | 79 | 437 | 48 | 177 | 613 | 399 | 411 | −39 | 91 | −47 | −40 | 54 | −112 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 409 | 954 | 532 | 841 | 1 553 | 1 403 | 1 820 | 1 431 | 1 434 | 1 359 | 1 318 | 1 365 | 1 247 |
| Equity | 109 | 346 | 395 | 572 | 1 185 | 1 128 | 1 340 | 1 301 | 1 391 | 1 345 | 1 305 | 1 358 | 1 246 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 299 | 608 | 138 | 269 | 368 | 275 | 479 | 128 | 41 | 15 | 13 | 7 | 1 |
| Total debt | 300 | 608 | 138 | 269 | 368 | 275 | 480 | 130 | 42 | 15 | 13 | 7 | 1 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Ragnar Bjørn Beil Berdal | Chairman | 0 companies |