| Revenue | NOK 0 | — |
| EBITDA | NOK -9,4M | -241% |
| Net profit | NOK -11,5M | -206% |
| Total assets | NOK 19,1M | +27% |
| Equity | NOK 7,4M | +6% |
| Employees | 12 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 0 | 0 | 1 963 | 3 442 | 3 333 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −256 | −2 259 | −2 443 | −3 403 | −3 621 | −3 351 | −5 859 | −8 622 | −10 064 | −5 871 | −7 016 | −11 511 |
| EBITDA | −151 | −1 436 | −3 573 | −4 012 | −2 390 | −2 543 | −6 113 | −3 596 | −4 896 | −5 706 | −2 765 | −9 434 |
| Depreciation & amort. | −0 | −0 | −0 | −119 | −121 | −121 | −207 | −598 | −562 | −722 | −868 | −1 396 |
| EBIT | −151 | −1 436 | −3 573 | −4 131 | −2 510 | −2 663 | −6 321 | −4 194 | −5 458 | −6 427 | −3 633 | −10 830 |
| Net financials | 0 | −30 | 2 | 2 | 2 | −24 | 37 | 7 | −0 | −99 | −128 | −695 |
| Profit before tax | −151 | −1 466 | −3 571 | −4 128 | −2 508 | −2 688 | −6 284 | −4 187 | −5 459 | −6 526 | −3 761 | −11 525 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −151 | −1 466 | −3 571 | −4 128 | −2 508 | −2 688 | −6 284 | −4 187 | −5 459 | −6 526 | −3 761 | −11 525 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 2 860 | 3 967 | 5 513 | 3 966 | 6 010 | 17 861 | 10 828 | 8 869 | 12 054 | 15 054 | 19 064 |
| Equity | −111 | 1 868 | 3 030 | 3 609 | 1 702 | 3 610 | 8 125 | 3 938 | 5 851 | 4 077 | 6 940 | 7 391 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 711 | 1 616 | 6 600 |
| Short-term debt | 611 | 992 | 937 | 1 905 | 2 264 | 2 399 | 9 737 | 6 890 | 3 017 | 6 266 | 6 498 | 5 073 |
| Total debt | 611 | 992 | 937 | 1 905 | 2 264 | 2 399 | 9 737 | 6 890 | 3 017 | 7 978 | 8 114 | 11 674 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inven2 As | Company | 14.3% | 14.3% | 2022 |
Hathon Holding As | Company | 10.0% | 10.0% | 2022 |
| Individual | 8.7% | 8.7% | 2022 | |
Canio As | Company | 8.1% | 8.1% | 2022 |
Investor Corporate As | Company | 8.1% | 8.1% | 2022 |
Orinoco As | Company | 7.1% | 7.1% | 2022 |
Bioventix Plc | Company | 6.7% | 6.7% | 2022 |
| Individual | 5.9% | 5.9% | 2022 | |
Norsemeter As | Company | 4.4% | 4.4% | 2022 |
Jekl Holdings Pty Ltd Atf | Company | 3.4% | 3.4% | 2022 |
S. Ugelstad Invest As | Company | 2.2% | 2.2% | 2022 |
Rolfs Holding As | Company | 2.1% | 2.1% | 2022 |
Francis Joseph Swenson | Company | 2.1% | 2.1% | 2022 |
Thov Holding As | Company | 2.1% | 2.1% | 2022 |
Giercksky+Nilssen As | Company | 1.5% | 1.5% | 2022 |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.2% | 1.2% | 2022 | |
Ocean Projects As | Company | 1.1% | 1.1% | 2022 |
Lakeside As | Company | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Skarbøvik Buchmann | Board of Directors | 0 companies |
| Thorbjørn Overholt | Board of Directors | 0 companies |
| Ole Petter Ottersen | Chairman | 0 companies |
| Laura Cristina Chirica | Board of Directors | 0 companies |
| Emilie Lasson | Board of Directors | 0 companies |
| Birgit Nistad | Board of Directors | 0 companies |
| Nicolas Brun-Lie | Board of Directors | 0 companies |