| Revenue | NOK 11M | +135% |
| EBITDA | NOK 2,7M | +409% |
| Net profit | NOK 1,7M | +1870% |
| Total assets | NOK 5,2M | +101% |
| Equity | NOK 1,2M | +339% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 138 | 262 | 2 282 | 3 747 | 6 572 | 7 027 | 7 522 | 5 223 | 4 689 | 11 033 |
| Staff expenses | −0 | −0 | −190 | −782 | −1 433 | −2 424 | −3 461 | −3 629 | −2 096 | −3 278 |
| EBITDA | 132 | 84 | 663 | 707 | 1 590 | 700 | 575 | −1 193 | 531 | 2 698 |
| Depreciation & amort. | −8 | −17 | −21 | −32 | −90 | −145 | −154 | −220 | −233 | −316 |
| EBIT | 123 | 67 | 642 | 675 | 1 500 | 555 | 421 | −1 413 | 297 | 2 382 |
| Net financials | 0 | 0 | −41 | −66 | −123 | −143 | −286 | −67 | −186 | −196 |
| Profit before tax | 123 | 67 | 601 | 609 | 1 377 | 412 | 135 | −1 480 | 111 | 2 187 |
| Tax | 31 | −17 | 179 | 86 | 316 | 19 | 29 | −325 | 24 | 481 |
| Net profit | 92 | 83 | 423 | 523 | 1 061 | 393 | 105 | −1 155 | 87 | 1 706 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 183 | 359 | 967 | 1 692 | 2 944 | 2 510 | 2 781 | 1 923 | 2 561 | 5 153 |
| Equity | 113 | 196 | 619 | 560 | 1 293 | 660 | 665 | −589 | −503 | 1 203 |
| Long-term debt | 0 | 0 | 0 | 351 | 573 | 624 | 1 100 | 818 | 2 195 | 1 875 |
| Short-term debt | 70 | 163 | 348 | 781 | 1 078 | 1 227 | 1 016 | 1 694 | 869 | 2 074 |
| Total debt | 70 | 163 | 348 | 1 132 | 1 651 | 1 851 | 2 115 | 2 512 | 3 064 | 3 950 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 13.9% | 13.9% | 2022 | |
| Individual | 1.7% | 1.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Sørvik | Chief Executive Officer | 0 companies |
| Jan Ole Strand | Chief Executive Officer | 0 companies |
| Geir Tore Hjelle | Chairman | 0 companies |
| Jarle Opedal | Board of Directors | 0 companies |