| Revenue | NOK 1,2M | +22% |
| EBITDA | NOK 52K | +1130% |
| Net profit | NOK 47K | +187% |
| Total assets | NOK 367K | +35% |
| Equity | NOK 28K | +246% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 708 | 1 873 | 1 238 | 2 562 | 3 398 | 1 696 | 1 986 | 475 | 1 231 | 997 | 1 216 |
| Staff expenses | −76 | −390 | −1 203 | −701 | −1 420 | −1 450 | −1 218 | −1 083 | −79 | −612 | −629 | −764 |
| EBITDA | 11 | −37 | 37 | −30 | −53 | 780 | −130 | 70 | 107 | 77 | −5 | 52 |
| Depreciation & amort. | −0 | −0 | −2 | −13 | −11 | −31 | −82 | −82 | −70 | −68 | −48 | −0 |
| EBIT | 11 | −37 | 34 | −43 | −64 | 749 | −212 | −12 | 38 | 9 | −53 | 52 |
| Net financials | 0 | −0 | 0 | −0 | 1 | −0 | −11 | −7 | 3 | −2 | −2 | −5 |
| Profit before tax | 11 | −37 | 35 | −43 | −63 | 748 | −223 | −19 | 41 | 7 | −55 | 47 |
| Tax | 1 | −0 | 0 | −0 | −0 | 149 | −18 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 9 | −37 | 34 | −43 | −63 | 599 | −205 | −19 | 41 | 7 | −55 | 47 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92 | 86 | 347 | 392 | 395 | 1 424 | 557 | 440 | 295 | 370 | 271 | 367 |
| Equity | 33 | −4 | 30 | −13 | −77 | 213 | 7 | −12 | 29 | 36 | −19 | 28 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 349 | 231 | 178 | 117 | 44 | 0 | 0 |
| Short-term debt | 59 | 91 | 317 | 405 | 472 | 862 | 319 | 274 | 149 | 290 | 291 | 339 |
| Total debt | 59 | 91 | 317 | 405 | 472 | 1 211 | 549 | 452 | 267 | 334 | 291 | 339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RZ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roman Zbigniew Libront | Chief Executive Officer | 0 companies |