| Revenue | NOK 0 | — |
| EBITDA | NOK -34K | +18% |
| Net profit | NOK -103K | -1% |
| Total assets | NOK 383K | -15% |
| Equity | NOK -141K | -271% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 220 | 319 | 422 | 506 | 419 | 594 | 527 | 184 | 0 | 0 | 0 | 0 |
| Staff expenses | −116 | −110 | −191 | −164 | −103 | −211 | −189 | −148 | 3 | −0 | −0 | −0 |
| EBITDA | 55 | 125 | 99 | 220 | 179 | 152 | 137 | −0 | −29 | −31 | −42 | −34 |
| Depreciation & amort. | −10 | −44 | −45 | −48 | −56 | −78 | −78 | −78 | −78 | −70 | −48 | −45 |
| EBIT | 44 | 82 | 54 | 172 | 123 | 74 | 59 | −78 | −108 | −101 | −90 | −79 |
| Net financials | −1 | −48 | −39 | −31 | −33 | −33 | −29 | −21 | −16 | −17 | −21 | −23 |
| Profit before tax | 43 | 33 | 15 | 141 | 89 | 41 | 30 | −99 | −124 | −118 | −111 | −103 |
| Tax | 9 | 9 | 2 | 33 | 18 | 6 | 7 | −22 | −27 | −26 | −9 | −0 |
| Net profit | 34 | 24 | 13 | 108 | 71 | 35 | 23 | −77 | −96 | −92 | −101 | −103 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 135 | 1 105 | 1 032 | 1 078 | 1 193 | 1 243 | 1 210 | 757 | 557 | 489 | 451 | 383 |
| Equity | 55 | 79 | 92 | 200 | 271 | 306 | 330 | 252 | 156 | 63 | −38 | −141 |
| Long-term debt | 1 017 | 918 | 789 | 684 | 816 | 683 | 547 | 374 | 321 | 283 | 284 | 284 |
| Short-term debt | 62 | 108 | 150 | 193 | 106 | 254 | 333 | 131 | 80 | 142 | 205 | 240 |
| Total debt | 1 079 | 1 026 | 940 | 878 | 922 | 937 | 880 | 505 | 401 | 425 | 489 | 524 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Odd Einar Friheim | Board of Directors | 0 companies |
| Jan Korstad | Chairman | 0 companies |
| Endre Kvaal | Board of Directors | 0 companies |