| Revenue | NOK 53M | +1% |
| EBITDA | NOK 746K | +3% |
| Net profit | NOK 185K | -45% |
| Total assets | NOK 23,5M | +21% |
| Equity | NOK 7,8M | +2% |
| Employees | 13 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71 | 71 | 14 811 | 30 955 | 38 939 | 46 009 | 61 165 | 75 930 | 66 360 | 52 604 | 52 973 |
| Staff expenses | −0 | −0 | −1 682 | −3 706 | −5 033 | −6 442 | −8 056 | −11 611 | −11 672 | −8 479 | −8 625 |
| EBITDA | −4 | −8 | 977 | 3 126 | 3 320 | 2 959 | 3 286 | 3 643 | 950 | 728 | 746 |
| Depreciation & amort. | −0 | −0 | −94 | −205 | −214 | −196 | −344 | −345 | −285 | −274 | −480 |
| EBIT | −4 | −8 | 883 | 2 921 | 3 107 | 2 763 | 2 941 | 3 297 | 664 | 453 | 267 |
| Net financials | 0 | 0 | −89 | −23 | 27 | 20 | 104 | 73 | 196 | −12 | −3 |
| Profit before tax | −4 | −8 | 794 | 2 898 | 3 133 | 2 783 | 3 046 | 3 371 | 860 | 442 | 264 |
| Tax | −1 | −2 | 199 | 701 | 732 | 621 | 685 | 753 | 200 | 106 | 78 |
| Net profit | −3 | −6 | 595 | 2 197 | 2 401 | 2 162 | 2 361 | 2 617 | 660 | 336 | 185 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 | 31 | 5 480 | 10 084 | 13 475 | 15 370 | 20 223 | 24 419 | 21 457 | 19 391 | 23 487 |
| Equity | 26 | 20 | 614 | 2 311 | 3 713 | 4 875 | 7 236 | 8 853 | 8 313 | 7 649 | 7 835 |
| Long-term debt | 2 | 0 | 1 436 | 40 | 30 | 74 | 76 | 0 | 0 | 0 | 0 |
| Short-term debt | −10 | 11 | 3 430 | 7 733 | 9 732 | 10 422 | 12 911 | 15 565 | 13 143 | 11 741 | 15 652 |
| Total debt | −8 | 11 | 4 866 | 7 773 | 9 762 | 10 495 | 12 987 | 15 565 | 13 143 | 11 741 | 15 652 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Stadven | Chief Executive Officer | 0 companies |