| Revenue | NOK 23,2M | +102% |
| EBITDA | NOK 1,2M | +1014% |
| Net profit | NOK 651K | +380% |
| Total assets | NOK 5M | +198% |
| Equity | NOK 290K | +175% |
| Employees | 15 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 9 337 | 11 903 | 13 545 | 11 491 | 23 227 |
| Staff expenses | −4 153 | −4 814 | −6 102 | −6 273 | −11 956 |
| EBITDA | 360 | 1 270 | −973 | −134 | 1 220 |
| Depreciation & amort. | −172 | −187 | −187 | −117 | −200 |
| EBIT | 188 | 1 084 | −1 160 | −251 | 1 021 |
| Net financials | −58 | −47 | −28 | −48 | −22 |
| Profit before tax | 130 | 1 036 | −1 188 | −299 | 999 |
| Tax | 4 | 228 | −259 | −66 | 348 |
| Net profit | 125 | 808 | −928 | −233 | 651 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 3 020 | 3 620 | 2 413 | 1 673 | 4 983 |
| Equity | 266 | 775 | −154 | −386 | 290 |
| Long-term debt | 0 | 0 | 434 | 173 | 85 |
| Short-term debt | 2 127 | 2 315 | 2 132 | 1 887 | 4 608 |
| Total debt | 2 754 | 2 845 | 2 567 | 2 059 | 4 693 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
GU Chief Executive Officer | Chief Executive Officer | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (2) | ||
| Chairman | 2022 – 2024 | |
| Chairman | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 24% | 24% | 2023 | |
| Company | 20% | 20% | 2023 | |
| Company | 16% | 16% | 2023 | |
| Company | 8% | 8% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gianluca Usai | Chief Executive Officer | 0 companies |
| Harald Kristiansen Monsen | Chief Executive Officer | 0 companies |
| Petter Normann Næss | Chairman | 0 companies |
| Robert Sotberg | Chairman | 0 companies |
| Miroslaw Jan Literski | Board of Directors | 0 companies |
| Hans Tarjei Finsrud | Chairman | 0 companies |