| Revenue | NOK 2,8M | +24% |
| EBITDA | NOK 1,7M | +59% |
| Net profit | NOK 731K | +147% |
| Total assets | NOK 14,8M | -3% |
| Equity | NOK 4,7M | +19% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 325 | 430 | 494 | 1 701 | 699 | 1 797 | 2 712 | 4 595 | 1 493 | 2 210 | 2 751 |
| Staff expenses | −0 | −0 | −39 | −460 | −80 | −57 | −563 | −340 | −114 | −159 | −191 |
| EBITDA | 19 | 243 | 179 | 895 | 336 | 964 | 1 146 | 3 119 | 404 | 1 038 | 1 653 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −1 | −9 | −20 | −20 | −20 | −4 |
| EBIT | 19 | 243 | 179 | 895 | 336 | 963 | 1 137 | 3 100 | 385 | 1 019 | 1 649 |
| Net financials | −141 | −153 | −167 | −102 | −174 | −427 | −491 | −294 | −422 | −640 | −712 |
| Profit before tax | −122 | 90 | 12 | 793 | 162 | 536 | 646 | 2 806 | −37 | 379 | 937 |
| Tax | −32 | 22 | 0 | 170 | 30 | 118 | 142 | 617 | −8 | 83 | 206 |
| Net profit | −90 | 67 | 12 | 623 | 133 | 418 | 504 | 2 188 | −29 | 295 | 731 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 901 | 4 831 | 6 007 | 6 342 | 8 442 | 18 996 | 18 803 | 13 634 | 17 059 | 15 199 | 14 793 |
| Equity | 440 | 508 | 520 | 1 543 | 1 675 | 2 722 | 2 626 | 4 394 | 4 035 | 3 940 | 4 671 |
| Long-term debt | 4 388 | 4 206 | 4 041 | 4 716 | 6 531 | 15 368 | 14 110 | 8 975 | 12 836 | 11 091 | 9 906 |
| Short-term debt | 73 | 117 | 1 446 | 83 | 236 | 906 | 2 068 | 265 | 188 | 168 | 216 |
| Total debt | 4 461 | 4 323 | 5 487 | 4 799 | 6 767 | 16 274 | 16 177 | 9 240 | 13 024 | 11 259 | 10 122 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Odd Thomas Salthammer | Chairman | 0 companies |