| Revenue | NOK 445K | -8% |
| EBITDA | NOK -12K | +74% |
| Net profit | NOK 104K | +320% |
| Total assets | NOK 549K | +14% |
| Equity | NOK 540K | +24% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 300 | 651 | 191 | 253 | 310 | 370 | 492 | 495 | 547 | 483 | 445 |
| Staff expenses | −0 | −9 | −8 | −1 463 | −1 038 | −0 | −0 | −6 | −0 | −8 | −6 | −0 |
| EBITDA | −4 | −381 | −1 065 | −1 529 | −1 228 | −83 | −51 | 15 | 22 | 28 | −47 | −12 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | −381 | −1 065 | −1 529 | −1 228 | −83 | −51 | 15 | 22 | 28 | −47 | −12 |
| Net financials | 0 | 0 | 1 | 2 | 1 | 0 | −1 | −1 | 0 | 0 | 0 | 116 |
| Profit before tax | −4 | −381 | −1 065 | −1 527 | −1 227 | −82 | −52 | 14 | 22 | 28 | −47 | 104 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 | −381 | −1 065 | −1 527 | −1 227 | −82 | −52 | 14 | 22 | 28 | −47 | 104 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 | 273 | 267 | 2 189 | 706 | 477 | 442 | 509 | 487 | 522 | 481 | 549 |
| Equity | 20 | −61 | −286 | 1 783 | 555 | 473 | 421 | 435 | 456 | 484 | 436 | 540 |
| Long-term debt | 0 | 0 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 334 | 253 | 406 | 151 | 4 | 21 | 75 | 31 | 38 | 45 | 8 |
| Total debt | 2 | 334 | 553 | 406 | 151 | 4 | 21 | 75 | 31 | 38 | 45 | 8 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Canuto Invest As | Company | 36.8% | 36.8% | 2022 |
Jes As | Company | 36.8% | 36.8% | 2022 |
Vestlandets Innovasjonsselskap As | Company | 8.1% | 8.1% | 2022 |
Tanstaafl As | Company | 2.5% | 2.5% | 2022 |
Skansen Holding Bergen As | Company | 1.8% | 1.8% | 2022 |
7fjell Ventures As | Company | 1.5% | 1.5% | 2022 |
Lucky River As | Company | 1.5% | 1.5% | 2022 |
Maverick Product Marketing As | Company | 1.1% | 1.1% | 2022 |
Viasoft As | Company | 1.1% | 1.1% | 2022 |
Programarkitekten As | Company | 1.1% | 1.1% | 2022 |
Whitebrook As | Company | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Erik Solheim | Board of Directors | 0 companies |
| Knut Martin Holthe Tornes | Chairman | 0 companies |