| Revenue | NOK 1,5M | -28% |
| EBITDA | NOK 224K | +15% |
| Net profit | NOK 30K | +211% |
| Total assets | NOK 775K | -16% |
| Equity | NOK 179K | +21% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 766 | 1 203 | 1 466 | 1 326 | 1 458 | 1 210 | 1 418 | 1 793 | 1 992 | 2 097 | 1 512 |
| Staff expenses | −127 | −39 | −184 | −282 | −106 | −20 | −101 | −156 | −373 | −259 | −68 |
| EBITDA | 9 | 135 | 103 | 56 | 82 | 12 | 123 | 130 | 184 | 194 | 224 |
| Depreciation & amort. | −0 | −26 | −21 | −30 | −34 | −26 | −94 | −72 | −110 | −96 | −85 |
| EBIT | 9 | 109 | 82 | 26 | 49 | −14 | 29 | 59 | 74 | 97 | 138 |
| Net financials | −9 | −46 | −21 | −20 | −46 | −8 | −16 | −52 | −73 | −85 | −99 |
| Profit before tax | 0 | 63 | 61 | 6 | 3 | −22 | 13 | 6 | 1 | 13 | 39 |
| Tax | 0 | 17 | 15 | 1 | 1 | −5 | 3 | 1 | −20 | 3 | 9 |
| Net profit | 0 | 46 | 46 | 4 | 2 | −17 | 10 | 5 | 22 | 10 | 30 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 186 | 202 | 442 | 531 | 388 | 254 | 724 | 797 | 1 232 | 924 | 775 |
| Equity | 21 | 66 | 112 | 116 | 118 | 102 | 112 | 117 | 138 | 148 | 179 |
| Long-term debt | 96 | 0 | 51 | 28 | 62 | 41 | 300 | 230 | 404 | 296 | 193 |
| Short-term debt | 69 | 135 | 279 | 387 | 208 | 111 | 313 | 450 | 690 | 480 | 404 |
| Total debt | 165 | 135 | 330 | 415 | 270 | 152 | 612 | 680 | 1 093 | 776 | 597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
MC Deputy Member | Deputy Member | 2017 | — | — |
DB Accountant | Accountant | 2021 | — | — |
OM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nuria Lasmarias-Nilsen | Chief Executive Officer | 0 companies |
| Malika Chafia Dobli Bennani Nilsen | Deputy Member | 0 companies |
| Didrik Brun Ferkingstad | Accountant | 0 companies |
| Ole Martin Grøtterud | Chief Executive Officer | 0 companies |