| Revenue | NOK 0 | — |
| EBITDA | NOK -64K | -169% |
| Net profit | NOK -98K | -91% |
| Total assets | NOK 2,3M | +1% |
| Equity | NOK 150K | +209% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 0 | 180 | 100 | 0 | 0 | 0 | 7 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −0 | −0 |
| EBITDA | 34 | 0 | 127 | 57 | −22 | −6 | −6 | −24 | −64 |
| Depreciation & amort. | −0 | −0 | −41 | −21 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 34 | 0 | 86 | 36 | −22 | −6 | −6 | −24 | −64 |
| Net financials | −13 | 0 | −89 | −72 | −50 | −51 | −75 | −42 | −63 |
| Profit before tax | 20 | 0 | −3 | −36 | −72 | −56 | −81 | −66 | −126 |
| Tax | 2 | −0 | −0 | −6 | −16 | −11 | −18 | −15 | −28 |
| Net profit | 18 | 0 | −3 | −30 | −56 | −45 | −63 | −52 | −98 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 091 | — | 2 027 | 1 999 | 2 047 | 2 053 | 2 069 | 2 276 | 2 293 |
| Equity | 48 | — | 94 | 64 | 8 | −37 | −100 | 49 | 150 |
| Long-term debt | 1 497 | 0 | 1 410 | 1 935 | 2 039 | 2 090 | 2 165 | 2 227 | 2 142 |
| Short-term debt | 546 | 0 | 523 | 0 | 0 | 0 | 4 | 0 | 0 |
| Total debt | 2 043 | 0 | 1 933 | 1 935 | 2 039 | 2 090 | 2 169 | 2 228 | 2 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fredensborg 11 As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Sjøvold | Chief Executive Officer | 0 companies |
| Siri Merete Fossholt Homble | Board of Directors | 0 companies |
| Rajko Mink | Chairman | 0 companies |