| Revenue | NOK 6,9M | -71% |
| EBITDA | NOK -3,7M | +47% |
| Net profit | NOK -2,3M | -7% |
| Total assets | NOK 89,7M | +18% |
| Equity | NOK 17,1M | -9% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 313 | 9 458 | 45 630 | 24 180 | 6 917 |
| Staff expenses | −2 591 | −6 682 | −7 634 | −7 037 | −7 187 |
| EBITDA | −2 092 | −3 835 | −5 661 | −6 882 | −3 656 |
| Depreciation & amort. | −0 | −92 | −217 | −554 | −573 |
| EBIT | −2 092 | −3 927 | −5 878 | −7 436 | −4 229 |
| Net financials | −460 | 4 189 | 5 000 | 3 636 | 623 |
| Profit before tax | −2 553 | 263 | −878 | −3 800 | −3 606 |
| Tax | −555 | −910 | 247 | −1 627 | −1 272 |
| Net profit | −1 997 | 1 173 | −1 125 | −2 174 | −2 335 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 66 063 | 73 945 | 112 846 | 76 179 | 89 729 |
| Equity | 20 678 | 21 850 | 20 725 | 18 806 | 17 128 |
| Long-term debt | 42 000 | 46 178 | 41 973 | 53 410 | 60 089 |
| Short-term debt | 3 385 | 5 917 | 50 148 | 3 964 | 12 512 |
| Total debt | 45 385 | 52 095 | 92 121 | 57 373 | 72 601 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Stavnar | Board of Directors | 0 companies |
| Johan Lauritz Zeiner | Chairman | 0 companies |