| Revenue | NOK 548K | -35% |
| EBITDA | NOK 111K | +170% |
| Net profit | NOK -323K | +21% |
| Total assets | NOK 7,4M | +2% |
| Equity | NOK -863K | -60% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 116 | 377 | 415 | 459 | 6 129 | 5 168 | 12 990 | 633 | 768 | 846 | 548 |
| Staff expenses | −0 | −7 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −13 | −7 |
| EBITDA | −22 | 17 | 167 | 182 | 203 | 4 792 | −40 | 1 262 | −51 | 64 | −158 | 111 |
| Depreciation & amort. | −4 | −22 | −108 | −105 | −105 | −105 | −105 | −105 | −90 | −90 | −38 | −28 |
| EBIT | −26 | −5 | 59 | 76 | 98 | 4 687 | −145 | 1 157 | −142 | −26 | −196 | 83 |
| Net financials | −8 | −26 | −146 | −224 | 337 | −352 | −453 | −334 | −210 | −201 | −327 | −497 |
| Profit before tax | −35 | −31 | −87 | −148 | 435 | 4 335 | −598 | 823 | −351 | −226 | −523 | −414 |
| Tax | −0 | 5 | −22 | −56 | 103 | 929 | −126 | 181 | −77 | −50 | −115 | −91 |
| Net profit | −35 | −35 | −65 | −92 | 332 | 3 406 | −472 | 642 | −274 | −177 | −408 | −323 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 010 | 3 714 | 3 805 | 9 201 | 9 731 | 13 993 | 14 006 | 9 500 | 7 863 | 4 866 | 7 287 | 7 419 |
| Equity | 158 | 122 | 58 | −34 | 298 | 1 341 | 219 | 369 | 45 | −132 | −540 | −863 |
| Long-term debt | 2 703 | 3 505 | 3 445 | 9 106 | 5 330 | 9 500 | 11 304 | 6 889 | 7 416 | 4 715 | 7 645 | 8 191 |
| Short-term debt | 150 | 87 | 302 | 129 | 4 103 | 3 152 | 2 483 | 2 242 | 403 | 282 | 181 | 90 |
| Total debt | 2 852 | 3 592 | 3 747 | 9 235 | 9 432 | 12 652 | 13 788 | 9 131 | 7 818 | 4 998 | 7 826 | 8 282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Espen Sørgen | Chief Executive Officer | 0 companies |
| Frode Tangsveen | Chairman | 0 companies |