| Revenue | NOK 164K | -81% |
| EBITDA | NOK -348K | -335% |
| Net profit | NOK -1,3M | -144% |
| Total assets | NOK 1,9M | -41% |
| Equity | NOK 1,8M | -42% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 155 | 774 | 976 | 0 | 470 | 1 509 | 1 901 | 1 984 | 1 835 | 848 | 164 |
| Staff expenses | −0 | −216 | −1 472 | −532 | −0 | −215 | −524 | −395 | −780 | −578 | −243 | −7 |
| EBITDA | −0 | −224 | −1 184 | 188 | 0 | 216 | 861 | 1 147 | 803 | 1 041 | 148 | −348 |
| Depreciation & amort. | −0 | −1 | −22 | −29 | −29 | −29 | −21 | −685 | −514 | −439 | −694 | −975 |
| EBIT | −0 | −225 | −1 206 | 159 | −29 | 187 | 840 | 462 | 289 | 602 | −546 | −1 324 |
| Net financials | 0 | 0 | 0 | −19 | −3 | −3 | −2 | −1 | 0 | 0 | 4 | 3 |
| Profit before tax | −0 | −225 | −1 206 | 140 | −31 | 184 | 838 | 462 | 289 | 602 | −541 | −1 320 |
| Tax | −0 | −0 | −0 | −0 | −304 | 54 | 186 | 65 | 32 | 34 | −0 | −0 |
| Net profit | −0 | −225 | −1 206 | 140 | 273 | 130 | 653 | 397 | 257 | 568 | −541 | −1 320 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 316 | 215 | 482 | 824 | 898 | 3 297 | 3 260 | 3 885 | 4 434 | 3 229 | 1 919 |
| Equity | 50 | −181 | −587 | −447 | 256 | 387 | 1 289 | 1 687 | 1 944 | 2 574 | 3 147 | 1 827 |
| Long-term debt | 0 | 0 | 255 | 90 | 42 | 0 | 750 | 750 | 1 115 | 1 115 | 0 | 0 |
| Short-term debt | 0 | 497 | 547 | 839 | 526 | 511 | 1 258 | 824 | 827 | 746 | 82 | 92 |
| Total debt | 0 | 497 | 802 | 929 | 568 | 511 | 2 008 | 1 574 | 1 941 | 1 860 | 82 | 92 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forus Engineering As | Company | 58.9% | 58.9% | 2024 |
Aarbakke Innovation As | Company | 15.0% | 15.0% | 2024 |
Validé As | Company | 12.8% | 12.8% | 2024 |
Kjen As | Company | 7.1% | 7.1% | 2024 |
Gellein As | Company | 5.4% | 5.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Reid Skjærpe | Board of Directors | 0 companies |
| Martin Sigmundstad | Chairman | 0 companies |
| Øyvind Gellein | Chairman | 0 companies |
| Terje Aleksander Holta Aas | Board of Directors | 0 companies |
| Hans Urkedal | Chairman | 0 companies |