| Revenue | NOK 18,2M | -37% |
| EBITDA | NOK 116K | -95% |
| Net profit | NOK -11K | -101% |
| Total assets | NOK 8,1M | -31% |
| Equity | NOK 3,3M | -38% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 199 | 15 530 | 28 459 | 29 024 | 18 249 |
| Staff expenses | −5 481 | −8 875 | −12 876 | −13 300 | −9 826 |
| EBITDA | 848 | 2 748 | 118 | 2 348 | 116 |
| Depreciation & amort. | −131 | −133 | −106 | −95 | −102 |
| EBIT | 717 | 2 615 | 12 | 2 253 | 15 |
| Net financials | −9 | −24 | −31 | −9 | 0 |
| Profit before tax | 708 | 2 591 | −20 | 2 244 | 15 |
| Tax | 156 | 651 | −0 | 823 | 26 |
| Net profit | 551 | 1 940 | −20 | 1 421 | −11 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 819 | 7 709 | 9 348 | 11 705 | 8 071 |
| Equity | 2 018 | 3 958 | 3 938 | 5 359 | 3 347 |
| Long-term debt | 100 | 44 | 284 | 227 | 171 |
| Short-term debt | 1 701 | 3 708 | 5 126 | 6 120 | 4 553 |
| Total debt | 1 801 | 3 752 | 5 410 | 6 347 | 4 724 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SD Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Daniel Mioduchowski | Chief Executive Officer | 0 companies |
| Katarzyna Mioduchowska | Board of Directors | 0 companies |