| Revenue | NOK 8,2M | +3% |
| EBITDA | NOK -160K | +81% |
| Net profit | NOK -439K | +35% |
| Total assets | NOK 3,8M | -19% |
| Equity | NOK 2,6M | -14% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 597 | 3 660 | 3 364 | 2 925 | 3 722 | 7 752 | 10 112 | 10 753 | 7 901 | 7 037 | 7 987 | 8 205 |
| Staff expenses | −1 774 | −1 720 | −1 745 | −1 587 | −2 304 | −2 963 | −5 292 | −5 374 | −5 043 | −4 297 | −5 647 | −5 325 |
| EBITDA | 31 | 131 | 341 | 418 | 176 | 1 721 | 883 | 2 312 | 189 | −77 | −828 | −160 |
| Depreciation & amort. | −0 | −61 | −70 | −74 | −40 | −287 | −312 | −359 | −129 | −92 | −50 | −55 |
| EBIT | 31 | 70 | 271 | 344 | 135 | 1 434 | 571 | 1 953 | 59 | −169 | −878 | −216 |
| Net financials | 1 | −3 | −7 | −9 | −9 | −8 | 2 | 5 | 11 | 18 | 13 | 14 |
| Profit before tax | 31 | 67 | 264 | 336 | 127 | 1 426 | 573 | 1 958 | 70 | −150 | −865 | −202 |
| Tax | 5 | 26 | 76 | 92 | 41 | 303 | 87 | 398 | 13 | −31 | −188 | 238 |
| Net profit | 26 | 41 | 188 | 244 | 86 | 1 123 | 486 | 1 560 | 57 | −119 | −678 | −439 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 523 | 1 117 | 1 363 | 1 431 | 1 580 | 3 317 | 3 678 | 5 710 | 5 923 | 4 836 | 4 726 | 3 847 |
| Equity | 103 | 104 | 292 | 536 | 622 | 1 745 | 2 231 | 3 792 | 3 849 | 3 730 | 3 052 | 2 613 |
| Long-term debt | 289 | 350 | 3 | 279 | 287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 664 | 1 067 | 616 | 671 | 1 572 | 1 446 | 1 918 | 2 074 | 1 106 | 1 674 | 1 234 |
| Total debt | 420 | 1 013 | 1 071 | 895 | 958 | 1 572 | 1 446 | 1 918 | 2 074 | 1 106 | 1 674 | 1 234 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Qross As | Company | 23.0% | 23.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Haandlykken | Chairman | 0 companies |