| Revenue | NOK 51,3M | +2% |
| EBITDA | NOK 627K | +150% |
| Net profit | NOK 2,3M | +214% |
| Total assets | NOK 16,6M | +9% |
| Equity | NOK 4,9M | +91% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 053 | 31 541 | 42 774 | 50 042 | 51 260 |
| Staff expenses | −19 455 | −24 331 | −34 719 | −42 797 | −42 013 |
| EBITDA | 782 | 70 | 1 112 | 251 | 627 |
| Depreciation & amort. | −161 | −192 | −249 | −279 | −349 |
| EBIT | 621 | −122 | 863 | −28 | 278 |
| Net financials | −11 | −12 | 29 | 925 | 2 089 |
| Profit before tax | 609 | −133 | 893 | 896 | 2 367 |
| Tax | 134 | −23 | 201 | 159 | 53 |
| Net profit | 475 | −110 | 692 | 737 | 2 314 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 784 | 12 481 | 14 719 | 15 164 | 16 604 |
| Equity | 1 186 | 1 076 | 1 865 | 2 568 | 4 906 |
| Long-term debt | 419 | 2 680 | 2 421 | 1 772 | 969 |
| Short-term debt | 5 179 | 8 726 | 10 432 | 10 823 | 10 729 |
| Total debt | 5 598 | 11 405 | 12 854 | 12 595 | 11 698 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TE Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70.18% | 70.18% | 2023 | |
| Company | 8.93% | 8.93% | 2023 | |
| Individual | 5.36% | 5.36% | 2023 | |
| Individual | 5.36% | 5.36% | 2023 | |
| Individual | 5.36% | 5.36% | 2023 | |
| Company | 3.62% | 3.62% | 2023 | |
| Individual | 2.68% | 2.68% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Erik Siemaszek Østhagen | Chief Executive Officer | 0 companies |
| Sverre Finn Hurum | Board of Directors | 0 companies |
| Heidi Skaaret | Chairman | 0 companies |
| Jo Arnstad | Board of Directors | 0 companies |
| Ronny Reppe | Board of Directors | 0 companies |
| Tove Raanes | Board of Directors | 0 companies |
| Alistair De Villiers | Board of Directors | 0 companies |