| Revenue | NOK 8,2M | -33% |
| EBITDA | NOK -17K | -101% |
| Net profit | NOK 52K | -96% |
| Total assets | NOK 3,9M | -34% |
| Equity | NOK 2,6M | +2% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 157 | 11 438 | 12 791 | 12 293 | 8 209 |
| Staff expenses | −5 573 | −7 899 | −9 023 | −9 088 | −6 809 |
| EBITDA | 4 118 | 1 688 | 1 848 | 1 757 | −17 |
| Depreciation & amort. | −52 | −19 | −19 | −23 | −0 |
| EBIT | 4 066 | 1 669 | 1 829 | 1 734 | −17 |
| Net financials | 11 | 17 | 74 | 73 | 75 |
| Profit before tax | 4 076 | 1 686 | 1 903 | 1 807 | 58 |
| Tax | 900 | 366 | 416 | 398 | 6 |
| Net profit | 3 177 | 1 320 | 1 487 | 1 409 | 52 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 308 | 8 045 | 7 821 | 5 853 | 3 863 |
| Equity | 4 355 | 3 675 | 2 162 | 2 571 | 2 622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 954 | 4 371 | 5 659 | 3 282 | 1 241 |
| Total debt | 3 954 | 4 371 | 5 659 | 3 282 | 1 241 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EG Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
RS Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Grannes | Chief Executive Officer | 0 companies |
| Rudi Solli Pedersen | Chief Executive Officer | 0 companies |
| Marius Selven | Board of Directors | 0 companies |
| Torleif Håheim | Chairman | 0 companies |
| Øystein Santi | Chairman | 0 companies |
| Roger Holmgren | Board of Directors | 0 companies |